Data is not available at this time.
Tibet Huayu Mining operates as a specialized nonferrous metals mining company focused on the exploration, extraction, and processing of lead, zinc, and copper deposits primarily within China's Tibetan region. The company's core revenue model derives from selling processed metal concentrates to industrial customers while maintaining vertical integration from mineral exploration through production. Beyond its primary mining operations, the company diversifies revenue through mineral trading, equipment sales, and consulting services, leveraging its technical expertise in mineral processing. Operating in the basic materials sector, Tibet Huayu occupies a niche position as a regional player with specific geographical advantages in mineral-rich Tibet, though it faces competition from larger national mining conglomerates. The company's market positioning reflects its focus on medium-scale operations with specialized technical capabilities in beneficiation and mineral testing services.
The company generated CNY 1.61 billion in revenue with net income of CNY 253 million, achieving a healthy net margin of approximately 15.7%. Operating cash flow of CNY 427 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of CNY 224 million reflect ongoing investment in mining operations and equipment, maintaining production capacity.
Diluted EPS of CNY 0.32 demonstrates moderate earnings power relative to the company's market capitalization. The substantial operating cash flow generation relative to net income suggests efficient working capital management and strong underlying business performance. The company maintains adequate capital allocation between operational needs and strategic investments in mineral exploration.
The balance sheet shows conservative leverage with total debt of CNY 241 million against cash holdings of CNY 298 million, resulting in a net cash position. This low debt profile provides financial flexibility and resilience against commodity price volatility. The company's solid liquidity position supports ongoing operational requirements and potential expansion opportunities.
The company maintains a modest dividend policy with CNY 0.04 per share distribution, reflecting a balanced approach between shareholder returns and reinvestment needs. Growth prospects are tied to commodity price cycles and the company's ability to expand mineral reserves through exploration activities. The capital expenditure level indicates ongoing investment in maintaining and potentially expanding production capacity.
With a market capitalization of CNY 21.2 billion, the company trades at approximately 13 times earnings, reflecting market expectations for stable performance in the cyclical mining sector. The beta of 0.513 indicates lower volatility than the broader market, typical for established mining operations with predictable revenue streams. Valuation metrics suggest moderate growth expectations aligned with industry norms.
The company's strategic advantages include its specialized expertise in Tibetan mineral deposits and vertical integration across the mining value chain. Geographic positioning provides access to underdeveloped mineral resources, though operational challenges exist in remote high-altitude regions. The outlook remains dependent on global metal prices, regulatory environment, and the company's success in reserve replacement through exploration activities.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |