investorscraft@gmail.com

Intrinsic ValueChina Aluminum International Engineering Corporation Limited (601068.SS)

Previous Close$6.07
Intrinsic Value
Upside potential
Previous Close
$6.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Aluminum International Engineering Corporation Limited (CHALIECO) is a specialized engineering and technology service provider operating primarily within the nonferrous metals sector, with a significant focus on aluminum. The company's core revenue model is built on providing integrated solutions across four main segments: Engineering Survey, Design and Consultancy; Engineering and Construction Contracting; Equipment Manufacturing; and Trading. It serves the entire industrial chain, from mining and ore dressing to smelting and processing, while also extending its expertise into related sectors like construction, energy, and environmental protection. As a subsidiary of the state-owned China Aluminum Group Limited, CHALIECO holds a strategically important position, benefiting from its parent's vast industry network and project pipeline. This affiliation provides a competitive advantage in securing large-scale domestic contracts, particularly in state-driven infrastructure and industrial modernization projects. Its market position is that of a niche, technology-driven enabler for heavy industry, leveraging its specialized knowledge in metallurgy and processing to differentiate itself from broader, less specialized engineering firms. The company's international operations, while present, remain secondary to its dominant domestic focus within China's expansive industrial landscape.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 23.9 billion for the period, demonstrating its significant scale in project execution. However, profitability remains a challenge, with net income of CNY 221 million translating to a very thin net margin. This is further evidenced by negative operating cash flow of CNY -2.69 billion, indicating potential pressure from working capital requirements on large, long-cycle engineering contracts.

Earnings Power And Capital Efficiency

Earnings power is currently subdued, with diluted EPS of CNY 0.074. The significant negative operating cash flow, which far exceeds the modest capital expenditures of CNY -80.6 million, suggests that core operations are not currently self-funding and are consuming, rather than generating, cash. This points to inefficiencies in converting project revenue into usable cash.

Balance Sheet And Financial Health

The balance sheet shows a leveraged position with total debt of CNY 13.17 billion substantially outweighing cash and equivalents of CNY 3.17 billion. This high debt load, relative to its cash position and profitability, introduces notable financial risk and suggests a reliance on external financing to support its working capital and operational needs.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy, with a dividend per share of zero, opting to retain all earnings. This is a pragmatic approach given its current negative cash flow and leveraged position, prioritizing financial stability and funding for ongoing operations over immediate shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 13.7 billion, the market valuation appears to reflect the company's challenges in profitability and cash generation, as evidenced by its low earnings multiple. The beta of 0.853 suggests the stock is perceived as slightly less volatile than the broader market.

Strategic Advantages And Outlook

Its primary strategic advantage is its entrenched position as a specialized service arm of the state-owned China Aluminum Group, providing a reliable stream of projects. The outlook is contingent on improving operational efficiency to convert high revenue into sustainable profitability and positive cash flow, thereby strengthening its financial health.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount