investorscraft@gmail.com

Intrinsic ValueShanghai Jinjiang Shipping (Group) Co., Ltd. (601083.SS)

Previous Close$11.99
Intrinsic Value
Upside potential
Previous Close
$11.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Jinjiang Shipping operates as a specialized maritime container and transportation enterprise, primarily serving the dynamic Asia-Pacific shipping lanes from its strategic base in Shanghai. Its core revenue model is derived from three integrated segments: liner shipping and vessel rental services, comprehensive container storage and management, and full-service shipping agency operations. This integrated approach allows the company to capture value across the entire logistics chain, from vessel operation to cargo handling and documentation. The company is a niche player within the global industrials sector, competing in the capital-intensive marine shipping industry. Its market position is leveraged by its established presence in one of the world's busiest ports, providing essential feeder and regional shipping services that support larger global trade flows, though it operates on a smaller scale compared to international giants.

Revenue Profitability And Efficiency

The company reported robust financial performance with revenue of CNY 5.97 billion and a net income of CNY 1.02 billion, translating to a healthy net profit margin of approximately 17.1%. This indicates strong operational efficiency and effective cost management within its capital-intensive industry. The high profitability relative to revenue suggests a well-optimized service mix and pricing power in its core markets.

Earnings Power And Capital Efficiency

Demonstrating substantial earnings power, the firm generated CNY 1.90 billion in operating cash flow, significantly exceeding its net income and highlighting strong cash conversion. Capital expenditures of CNY -707 million were more than covered by operating cash flow, indicating disciplined investment and the ability to self-fund growth initiatives while maintaining high capital efficiency.

Balance Sheet And Financial Health

The balance sheet exhibits exceptional financial health, characterized by a massive cash position of CNY 5.81 billion against a modest total debt of CNY 748 million. This results in a net cash position, providing a formidable buffer against industry volatility and significant financial flexibility for strategic opportunities or weathering economic downturns.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the solid profitability and strong cash generation provide a foundation for potential expansion. The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.398, which, based on the diluted EPS of 0.79, implies a payout ratio of approximately 50%, balancing income return with capital retention.

Valuation And Market Expectations

With a market capitalization of approximately CNY 15.34 billion, the market values the company at a P/E ratio of roughly 15x based on its latest earnings. A beta of 0.76 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its strong balance sheet and stable niche operations.

Strategic Advantages And Outlook

The company's strategic advantages include its integrated service model, prime location in a major global port, and a fortress-like balance sheet. The outlook is supported by its operational efficiency and financial strength, positioning it to capitalize on regional trade growth and navigate industry cycles effectively.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount