Data is not available at this time.
Jiangsu Hengli Hydraulic operates as a specialized manufacturer of high-precision hydraulic components and integrated systems, serving a global clientele across diverse industrial sectors. The company's core revenue model is driven by the design, production, and sale of essential hydraulic products, including cylinders, motors, pumps, valves, and electronic controls, which are critical for machinery in construction, material handling, and heavy equipment. Its comprehensive product portfolio, which also encompasses high-precision castings and thermal spray products, positions it as a vertically integrated supplier capable of offering complete hydraulic solutions rather than just individual components. This strategic focus on manufacturing excellence and system integration has established Hengli Hydraulic as a key domestic player in China's industrial machinery sector, with a growing international footprint that leverages its cost-competitive yet technologically advanced offerings to capture market share in both emerging and developed economies.
The company reported robust revenue of approximately CNY 9.39 billion for the period, demonstrating strong market demand for its hydraulic products. Net income reached CNY 2.51 billion, reflecting a healthy net profit margin of nearly 27%, indicative of efficient cost management and value-added manufacturing. Operating cash flow was substantial at CNY 2.48 billion, significantly exceeding capital expenditures, which underscores solid operational efficiency.
Hengli Hydraulic exhibits considerable earnings power, with diluted EPS of CNY 1.87. The firm generated strong operating cash flow that amply covered its capital investments of CNY 1.07 billion, highlighting excellent capital discipline. This high cash conversion efficiency supports ongoing reinvestment in production capabilities and technology without straining financial resources.
The balance sheet is exceptionally strong, characterized by a massive cash and equivalents position of CNY 7.88 billion against a minimal total debt of just CNY 16.65 million. This results in a net cash position, providing immense financial flexibility and a very low risk profile. The company's asset base is highly liquid and virtually debt-free.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.7. This payout, supported by strong earnings and a pristine balance sheet, signals a commitment to returning capital while retaining ample funds for organic growth initiatives and potential market expansion in the global hydraulic components sector.
With a market capitalization of approximately CNY 122 billion, the market assigns a significant premium, reflecting expectations for sustained growth in the industrial machinery sector. A beta of 1.056 indicates stock volatility is slightly above the broader market average, pricing in typical cyclicality associated with its end markets.
Hengli's key advantages include deep vertical integration, technological expertise in precision manufacturing, and a strong domestic market position. The outlook is supported by global infrastructure investment trends and the automation of machinery, although it remains exposed to cyclical downturns in construction and industrial activity.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |