investorscraft@gmail.com

Intrinsic ValueSeres Group Co.,Ltd. (601127.SS)

Previous Close$104.09
Intrinsic Value
Upside potential
Previous Close
$104.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Seres Group Co., Ltd. operates as a comprehensive automotive manufacturer in China's competitive consumer cyclical sector, specializing in the research, development, production, and sale of automobiles alongside related engines and components. Founded in 1986 and headquartered in Chongqing, the company has established a vertically integrated business model that spans the entire automotive value chain, from initial design and engineering to final sales and after-sales service. This approach allows Seres to maintain quality control and potentially capture higher margins across multiple stages of production. The company operates within the rapidly evolving Chinese auto market, which is characterized by intense competition, technological disruption from electric vehicles, and shifting consumer preferences. Seres' market position reflects its long-standing presence in the industry, though it operates in a segment dominated by both state-owned giants and aggressive private competitors. The company's strategy likely focuses on leveraging its manufacturing expertise and regional presence to serve specific market niches while adapting to the industry's transition toward new energy vehicles.

Revenue Profitability And Efficiency

The company generated substantial revenue of CNY 145.2 billion, demonstrating significant scale in the competitive automotive market. With net income of CNY 5.95 billion, Seres maintains profitability despite industry margin pressures. Operating cash flow of CNY 22.5 billion indicates healthy operational efficiency, though capital expenditures of CNY 7.14 billion reflect ongoing investments in production capacity and potentially new vehicle development.

Earnings Power And Capital Efficiency

Seres demonstrates solid earnings power with diluted EPS of CNY 3.94, reflecting effective profit generation per share. The company's operating cash flow significantly exceeds net income, indicating strong cash conversion efficiency. Capital expenditures represent substantial reinvestment in the business, suggesting focus on maintaining competitive manufacturing capabilities and potentially expanding product offerings.

Balance Sheet And Financial Health

The balance sheet shows robust liquidity with CNY 45.96 billion in cash and equivalents, providing substantial financial flexibility. Total debt of CNY 2.90 billion appears modest relative to cash reserves, indicating conservative leverage. This strong liquidity position supports operational needs and strategic investments while maintaining financial stability in the capital-intensive automotive industry.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.97, representing a payout from current earnings. The substantial market capitalization of CNY 232.8 billion reflects investor confidence in the company's scale and market position. Ongoing capital investments suggest focus on future growth initiatives within China's evolving automotive landscape.

Valuation And Market Expectations

With a market capitalization exceeding CNY 232 billion, the company commands significant valuation in the Chinese automotive sector. The beta of 1.633 indicates higher volatility than the market, reflecting sensitivity to economic cycles and automotive industry dynamics. Current valuation incorporates expectations for the company's ability to navigate competitive pressures and technological transitions.

Strategic Advantages And Outlook

Seres benefits from its established manufacturing expertise and vertical integration, providing cost control advantages. The company's long industry presence since 1986 offers operational experience and market knowledge. Challenges include intense competition and the industry's transition to electric vehicles, requiring continued adaptation and innovation to maintain relevance in China's rapidly evolving automotive market.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount