Data is not available at this time.
Eastern Air Logistics operates as a comprehensive air cargo and logistics provider, specializing in integrated freight solutions within China's rapidly expanding logistics sector. The company generates revenue through air transport services for both passengers and cargo, leveraging its strategic base in Shanghai—a major global logistics hub. Its core business model encompasses freight forwarding, charter services, and supply chain management, positioning it within the competitive industrials sector dominated by integrated logistics players. Eastern Air Logistics maintains a strong market position as a subsidiary of Shanghai Eastern Airlines Logistics, benefiting from established infrastructure and route networks. The company serves diverse industrial and commercial clients requiring time-sensitive transportation, capitalizing on China's growing e-commerce and manufacturing export demands. Its operational focus combines asset-heavy air transport capabilities with value-added logistics services, creating a vertically integrated offering that differentiates it from pure freight forwarders.
The company reported robust revenue of CNY 24.1 billion with net income reaching CNY 2.7 billion, demonstrating effective cost management in a capital-intensive industry. Operating cash flow of CNY 3.7 billion significantly exceeded net income, indicating strong cash conversion efficiency and quality earnings. The substantial capital expenditures of CNY 2.8 billion reflect ongoing investments in fleet and infrastructure maintenance.
Eastern Air Logistics delivered diluted EPS of CNY 1.69, showcasing solid earnings generation relative to its share count. The company maintains healthy operational leverage with operating cash flow comfortably covering capital investment requirements. The balance between debt servicing capacity and reinvestment needs appears well-managed given the industry's cyclical nature.
The balance sheet shows financial strength with CNY 6.8 billion in cash against total debt of CNY 3.4 billion, providing ample liquidity and low leverage. This conservative financial structure positions the company well to withstand industry volatility and pursue strategic opportunities without excessive financial risk.
The company demonstrates shareholder returns through a dividend per share of CNY 0.677, representing a payout ratio of approximately 40% based on current EPS. This balanced approach supports both income investors and retained earnings for growth initiatives in China's expanding logistics market.
With a market capitalization of CNY 24.5 billion, the company trades at approximately 9 times earnings, reflecting market expectations for steady performance in the logistics sector. The beta of 0.887 indicates slightly less volatility than the broader market, typical for established transportation companies.
The company benefits from its strategic Shanghai location and subsidiary relationship with Shanghai Eastern Airlines Logistics, providing operational synergies and market access. China's growing e-commerce and international trade volumes present continued growth opportunities, though competitive pressures and economic cycles remain key monitoring points for future performance.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |