Data is not available at this time.
Tianfeng Securities Co., Ltd. is a comprehensive securities firm operating within China's competitive financial services sector. Its core revenue model is diversified across traditional brokerage, investment banking, asset management, and proprietary trading activities. The company generates fees from securities transactions, underwriting services, and wealth management products, while also engaging in capital markets activities. As a mid-tier player headquartered in Wuhan, it maintains a significant regional presence with a network of 20 branches and approximately 100 business departments, primarily serving retail and institutional clients across central China. The firm operates in a highly regulated environment where scale, technological capability, and regulatory relationships are critical competitive factors. Its market position is characterized by a focus on regional strength while competing with larger national brokers that benefit from greater capital bases and broader geographic reach.
The company reported revenue of CNY 5.36 billion for the period, demonstrating its ability to generate substantial top-line results from its diversified financial services. However, profitability was challenged with a net loss of CNY 29.7 million and negative diluted EPS of CNY -0.0034, indicating margin pressure in a competitive market. The negative net income suggests operational challenges or market conditions that impacted bottom-line performance despite healthy revenue generation.
Tianfeng Securities demonstrated strong cash generation with operating cash flow of CNY 8.96 billion, significantly exceeding revenue and indicating efficient working capital management. Capital expenditures were modest at CNY -109.7 million, reflecting the asset-light nature of securities brokerage operations. The substantial operating cash flow relative to revenue suggests effective management of client funds and trading settlements, though the net loss indicates these flows may include client money rather than purely operational earnings.
The company maintains a robust liquidity position with cash and equivalents of CNY 13.79 billion, providing substantial buffer for market operations. Total debt stands at CNY 26.57 billion, which appears manageable given the cash position and the nature of securities financing activities. The balance sheet structure reflects typical securities firm leverage with significant client-related liabilities and trading positions, though specific leverage ratios would require additional regulatory capital analysis.
No dividend was distributed during the period, consistent with the company's net loss position and likely reflecting capital preservation priorities. The absence of dividends suggests management is prioritizing financial stability and regulatory capital requirements over shareholder returns. Growth trends would require multi-year analysis, but the current period shows a challenging operating environment for profitability despite substantial revenue generation capabilities.
With a market capitalization of approximately CNY 56.2 billion, the market values the company at roughly 10.5 times revenue, reflecting expectations for recovery in profitability. The beta of 1.0 indicates sensitivity to broader market movements typical for financial services firms. The valuation suggests investors are pricing in future earnings improvement from current depressed levels, accounting for the cyclical nature of securities industry profits.
The company's strategic advantages include its established regional presence in central China and diversified service offerings across brokerage, investment banking, and asset management. Its extensive branch network provides client acquisition and service delivery capabilities. The outlook depends on China's capital markets development, regulatory environment, and the company's ability to improve operational efficiency and navigate market volatility to return to sustainable profitability.
Company description and financial data providedShanghai Stock Exchange filingsFinancial statement data for FY ending 2024-12-31
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |