Data is not available at this time.
Western Mining operates as a comprehensive non-ferrous metals enterprise with integrated operations spanning mining, smelting, and trading activities. The company's core revenue model derives from extracting and processing base metals including copper, lead, zinc, nickel, and iron, supplemented by precious metal byproducts like gold and silver. Its diversified product portfolio encompasses concentrates, ingots, and various metal compounds, serving industrial demand across construction, manufacturing, and infrastructure sectors. Operating primarily in China with international reach, the company leverages vertical integration to capture value across the metals production chain while maintaining trading operations that provide market liquidity and additional revenue streams. Western Mining occupies a significant position within China's domestic metals sector, competing with state-owned enterprises and private miners while benefiting from scale advantages and operational expertise in resource development. The company's strategic focus on base metals aligns with long-term urbanization and industrialization trends, though it remains exposed to commodity price volatility and regulatory changes in the mining industry.
The company generated CNY 50.0 billion in revenue with net income of CNY 2.9 billion, reflecting a net margin of approximately 5.9%. Operating cash flow of CNY 8.2 billion significantly exceeded capital expenditures of CNY 3.3 billion, indicating strong cash generation from core operations. This cash flow coverage supports ongoing investments while maintaining operational flexibility in a capital-intensive industry.
Diluted EPS of CNY 1.23 demonstrates the company's earnings capacity relative to its equity base. The substantial operating cash flow generation, nearly three times net income, highlights robust underlying profitability and efficient working capital management. This strong cash conversion supports both reinvestment needs and potential shareholder returns.
With CNY 4.1 billion in cash against CNY 19.0 billion in total debt, the company maintains moderate liquidity buffers. The debt load reflects the capital-intensive nature of mining operations, though operating cash flow coverage provides debt service capacity. The balance sheet structure is typical for a growing metals producer with ongoing investment requirements.
The company has demonstrated a shareholder-friendly approach with a CNY 1.00 per share dividend, representing a substantial payout relative to earnings. This distribution policy suggests management's confidence in sustainable cash generation despite the cyclical nature of metals pricing. The balance between reinvestment and returns indicates a mature growth strategy within the sector.
Trading at a market capitalization of CNY 47.7 billion, the company carries a P/E ratio of approximately 16.3 based on current earnings. The beta of 1.195 indicates higher volatility than the broader market, reflecting sensitivity to commodity price fluctuations and economic cycles typical of materials sector investments.
Western Mining's integrated operations provide cost advantages and revenue diversification across the metals value chain. The company's scale and technical expertise in mining and smelting operations position it to benefit from long-term demand for industrial metals. However, it faces challenges from environmental regulations, commodity price volatility, and global economic conditions affecting metals demand.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |