Data is not available at this time.
China XD Electric Co., Ltd. is a prominent industrial enterprise specializing in the high-voltage power transmission and distribution equipment sector. Its core revenue model is built on the research, development, manufacturing, and sale of a comprehensive portfolio of critical grid infrastructure products. This includes high-voltage switches like GIS and circuit breakers, power transformers, converter valves, capacitors, and various insulators and arresters. The company operates within China's strategically vital power infrastructure industry, which is driven by national grid expansion, urbanization, and the energy transition. Its market position is strengthened by its status as a subsidiary of the state-owned China XD Group Corporation, providing it with deep industry relationships and a role in major national power projects. This affiliation offers significant advantages in securing large contracts and aligning with government infrastructure initiatives, cementing its role as a key domestic supplier in a concentrated and technically complex market.
The company reported robust revenue of CNY 22.3 billion, demonstrating its significant scale within the electrical equipment sector. Profitability is evident with a net income of CNY 1.05 billion, though the net margin remains relatively modest. Strong operating cash flow of CNY 3.5 billion significantly exceeds net income, indicating high-quality earnings and effective working capital management.
The firm exhibits solid earnings power, generating substantial operating cash flow that comfortably funds its capital expenditure requirements. The capital expenditure of CNY 1.37 billion reflects ongoing investment in maintaining and upgrading its production capabilities. The resulting free cash flow supports both reinvestment and returns to shareholders.
The balance sheet is exceptionally strong, characterized by a massive cash reserve of CNY 10.4 billion against a minimal total debt of CNY 1.21 billion. This results in a significant net cash position, providing immense financial flexibility and a very low-risk profile. The company is well-positioned to withstand economic cycles and pursue strategic opportunities.
The company maintains a shareholder-friendly policy, distributing a dividend of CNY 0.083 per share. Future growth is intrinsically linked to China's continued investment in its national power grid, renewable energy integration, and ultra-high-voltage transmission projects, which drive demand for its specialized product portfolio.
With a market capitalization of approximately CNY 33 billion, the market assigns a valuation that reflects its stable, state-backed business model. A beta of 0.635 indicates the stock is perceived as less volatile than the broader market, aligning with its defensive characteristics and utility-like end markets.
Its primary strategic advantages include its technical expertise in high-voltage equipment, its position as a subsidiary of a major state-owned enterprise, and its integral role in national infrastructure. The outlook is tied to the long-term trajectory of China's energy and power sector development, which provides a stable foundation for continued operations.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |