Data is not available at this time.
Jiangsu Jiangnan Water Co., Ltd. operates as a critical regional utility provider within China's regulated water sector, delivering integrated water supply and wastewater management services. Its core revenue model is built on long-term, stable contracts for the treatment and distribution of potable water and the operation of sewage facilities, serving both municipal and industrial clients. The company owns and operates three major surface water plants with a combined daily supply capacity of 1.1 million cubic meters, establishing a dominant position in its service territory. Beyond basic utilities, it generates additional income through engineering design, technical consulting, water quality testing, and public infrastructure investment, creating a diversified service portfolio. This strategic positioning within an essential service industry provides a defensive business profile with predictable cash flows, insulated from economic cycles due to the non-discretionary nature of water consumption. The company leverages its extensive infrastructure network and technical expertise to maintain a strong regional monopoly, supported by regulatory frameworks that ensure reasonable returns on capital investments.
The company reported robust financial performance with revenue of CNY 1.53 billion and net income of CNY 402 million, translating to a healthy net profit margin of approximately 26.2%. This high profitability reflects the regulated nature of its operations and efficient cost management. Operating cash flow of CNY 355.4 million significantly exceeded capital expenditures, demonstrating strong cash generation from core activities.
Jiangsu Jiangnan Water exhibits solid earnings power with diluted EPS of CNY 0.43, supported by stable utility operations. The company maintains capital efficiency through strategic investments in water infrastructure, with capital expenditures of CNY 193.9 million focused on maintaining and expanding its treatment capacity and distribution network to support regional demand.
The company maintains a conservative financial position with cash and equivalents of CNY 868.1 million against total debt of CNY 664.4 million, indicating comfortable liquidity and moderate leverage. This balanced capital structure provides financial flexibility for ongoing infrastructure investments while maintaining stability in the regulated utility sector.
As a regulated utility, growth is primarily driven by regional demand increases and regulated tariff adjustments rather than explosive expansion. The company demonstrates commitment to shareholder returns through a dividend per share of CNY 0.13, representing a payout ratio of approximately 30% based on current EPS, aligning with typical utility sector distribution policies.
With a market capitalization of CNY 5.45 billion, the company trades at a P/E ratio of approximately 13.6x based on current earnings. The negative beta of -0.134 suggests defensive characteristics, with investors valuing the stock for its stability and predictable cash flows rather than growth potential, typical of regulated water utilities.
The company's strategic advantages include its essential service monopoly, regulated return structure, and extensive infrastructure assets. The outlook remains stable given the non-cyclical demand for water services, though growth is constrained by regulatory frameworks. Future performance will depend on permitted tariff increases and efficiency improvements within the regulated operating environment.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |