Data is not available at this time.
Shanghai Environment Group Co., Ltd operates as a specialized environmental service provider in China's waste management sector, focusing on integrated municipal solid waste disposal and transfer services within the Shanghai metropolitan region. The company generates revenue through long-term service contracts and project-based fees for treating various waste streams, including municipal solid waste, sewage sludge, medical and hazardous materials, and food waste. Its operations are deeply entrenched in public infrastructure, providing essential services that are critical for urban sustainability and public health. The firm has established a strong regional market position as a key operator in Shanghai's environmental management ecosystem, benefiting from regulatory mandates and government partnerships that ensure stable demand for its comprehensive waste treatment solutions. This positioning allows it to leverage operational expertise and scale in a sector with high entry barriers due to capital intensity and regulatory compliance requirements.
The company reported revenue of CNY 6.26 billion with a net income margin of approximately 9.2%, indicating solid profitability in its capital-intensive sector. Operating cash flow of CNY 1.53 billion significantly exceeded capital expenditures of CNY 684.5 million, demonstrating strong cash generation from core operations that supports ongoing investments in waste treatment infrastructure.
Diluted EPS of CNY 0.43 reflects the company's earnings capacity relative to its equity base. The substantial operating cash flow coverage of capital expenditures suggests efficient capital deployment in essential waste management assets, though the sector's inherent capital intensity requires continuous investment to maintain and expand treatment capabilities.
With total debt of CNY 8.34 billion against cash and equivalents of CNY 1.15 billion, the company maintains a leveraged balance structure typical for infrastructure-intensive businesses. The moderate debt level appears manageable given the stable, contracted nature of its revenue streams and essential service provision within the Shanghai region.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.10, representing a payout ratio of approximately 23% based on current EPS. Growth prospects are tied to urban expansion, environmental regulation tightening, and potential expansion of service offerings within China's evolving waste management landscape.
Trading at a market capitalization of CNY 11.03 billion, the company's valuation reflects its position as a regional environmental services provider with stable cash flows. The low beta of 0.332 indicates relative defensive characteristics, suggesting market perception of the business as less cyclical than broader industrials.
The company's strategic advantages include its entrenched position in Shanghai's essential waste management infrastructure, regulatory expertise, and operational scale. Outlook remains stable supported by ongoing urbanization, environmental priorities, and the essential nature of waste disposal services, though dependent on regional economic conditions and government environmental spending.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |