Data is not available at this time.
Sichuan Em Technology Co., Ltd. operates as a specialized chemical materials producer within China's basic materials sector, focusing on the research, development, and manufacturing of advanced polymer films and specialty resins. Its core revenue model is built on selling a diversified portfolio of high-performance products, including electrical insulation films, optical PET films, flame retardant materials, and pharmaceutical intermediates, primarily to industrial and manufacturing clients. The company serves critical downstream sectors such as electronics, energy, construction, and pharmaceuticals, leveraging its technical expertise in polymer science to create value-added materials that meet specific performance requirements. Its market position is that of a domestic niche player, competing on product quality and technical specialization rather than scale, with a focus on the Chinese market where demand for advanced materials is driven by industrial modernization and technological upgrading.
The company generated revenue of CNY 4.47 billion for the period, demonstrating its operational scale within the specialty chemicals market. However, net income of CNY 181 million indicates a relatively thin net profit margin of approximately 4.0%, suggesting competitive pressures or high input costs. The modest operating cash flow of CNY 91 million, significantly lower than net income, raises questions about working capital management and cash conversion efficiency in this capital-intensive industry.
Sichuan Em Technology reported diluted EPS of CNY 0.19, reflecting its earnings capacity relative to its equity base. The substantial capital expenditures of CNY -545 million significantly exceeded operating cash flow, indicating aggressive investment in production capacity or technological upgrades. This negative free cash flow position suggests the company is in a growth or modernization phase, requiring external financing to fund its expansionary capital allocation strategy.
The company maintains CNY 950 million in cash and equivalents against total debt of CNY 2.97 billion, indicating a leveraged financial structure common in capital-intensive industries. The debt level appears substantial relative to the company's equity and cash flow generation capacity. This leverage supports the significant capital investment program but may constrain financial flexibility if operating performance deteriorates or interest rates rise significantly.
The company's substantial capital expenditure program signals a focus on capacity expansion and technological advancement rather than immediate shareholder returns. Despite this investment focus, management demonstrated commitment to shareholder returns through a dividend of CNY 0.10 per share. This balanced approach suggests a strategy of pursuing growth while maintaining modest income distribution, though the sustainability of both initiatives depends on improved cash flow generation.
With a market capitalization of approximately CNY 19.1 billion, the company trades at a premium to its book value and earnings, reflecting market expectations for future growth from its expansion investments. The beta of 0.91 indicates slightly less volatility than the broader market, suggesting investors view it as a relatively stable industrial play within the materials sector, though still exposed to economic cycles and commodity price fluctuations.
The company's strategic advantage lies in its specialized product portfolio serving multiple industrial sectors, providing diversification benefits. Its focus on high-performance materials aligns with China's industrial upgrading trends. The outlook depends on successful commercialization of new capacities and maintaining technological competitiveness amid evolving market demands and potential regulatory changes affecting the chemicals industry.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |