Data is not available at this time.
Guotai Junan Securities is a prominent Chinese securities firm operating a diversified financial services model across wealth management, investment banking, institutional trading, investment management, and international segments. Its core revenue streams are derived from brokerage commissions, underwriting fees, trading gains, and asset management charges, serving both retail and institutional clients throughout Mainland China, Hong Kong, and select international markets. The company occupies a leading position within China's highly competitive capital markets sector, leveraging its extensive branch network, established brand recognition since its 1992 founding, and comprehensive service offerings to maintain market share. Its integrated platform provides a full suite of services including securities brokerage, margin financing, corporate finance advisory, and proprietary investments, allowing it to capture value across the financial ecosystem. This multi-faceted approach, combined with its Shanghai headquarters and strong domestic presence, underpins its status as one of China's systemically important securities companies, though it faces intense competition from both domestic peers and global financial institutions expanding in the region.
The company reported robust revenue of CNY 50.17 billion with net income reaching CNY 13.02 billion, demonstrating effective conversion of top-line performance to bottom-line results. An EPS of CNY 1.39 reflects solid per-share profitability, while strong operating cash flow of CNY 56.11 billion significantly exceeds capital expenditures, indicating efficient cash generation from core operations relative to investment needs.
Guotai Junan exhibits substantial earnings power with net income representing approximately 26% of revenue, highlighting effective cost management and revenue quality. The company's capital efficiency is evidenced by its ability to generate significant operating cash flow that supports both business operations and strategic investments while maintaining financial flexibility.
The balance sheet shows CNY 26.71 billion in cash against total debt of CNY 463.40 billion, reflecting the leveraged nature of securities businesses. The company's financial health is supported by its market capitalization of approximately CNY 329.29 billion and a beta of 0.309, indicating lower volatility than the broader market, which is typical for established financial institutions.
The company maintains a shareholder-friendly dividend policy, distributing CNY 0.43 per share while retaining earnings for growth initiatives. Its diversified business model across multiple financial segments provides multiple avenues for organic growth, though performance remains correlated with capital market conditions and regulatory developments in China's financial sector.
Trading on the Shanghai Stock Exchange with a market capitalization of approximately CNY 329.29 billion, the company's valuation reflects its position as a major Chinese securities firm. The low beta of 0.309 suggests market expectations of relative stability compared to broader market indices, pricing in the company's established market position and diversified revenue streams.
Strategic advantages include its comprehensive service offering, established brand, and extensive domestic network. The outlook depends on capital market activity, regulatory environment, and China's economic trajectory, with international expansion and digital transformation representing potential growth drivers alongside traditional brokerage and investment banking services.
Company description and financial data provided in queryShanghai Stock Exchange filingsAssumed from 2024 annual report data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |