Data is not available at this time.
Baiyin Nonferrous Group operates as a vertically integrated non-ferrous metals producer in China, engaging in the complete value chain from mining and smelting to processing and trading. The company's core revenue model derives from extracting and refining base metals including copper, lead, and zinc, alongside precious metals such as gold and silver, while also generating secondary income from by-products like sulfuric acid and rare metals including selenium and platinum. Operating within the basic materials sector, Baiyin leverages its established infrastructure and technical expertise to serve industrial demand across construction, manufacturing, and technology applications. The company maintains a significant regional presence in Northwestern China, benefiting from local resource deposits and long-standing operational history since its 1954 founding. Its market position is characterized by medium-scale production capabilities within China's fragmented non-ferrous metals industry, competing with both state-owned enterprises and private miners while navigating cyclical commodity pricing and regulatory environmental standards.
The company generated substantial revenue of CNY 86.8 billion, reflecting its significant scale in non-ferrous metals production. However, net income of CNY 80.8 million indicates extremely thin margins, suggesting high operational costs or pricing pressures within the commodity cycle. Operating cash flow of CNY 4.4 billion demonstrates adequate cash generation from core activities, though margin compression remains a concern for sustainable profitability.
Diluted EPS of CNY 0.011 reflects minimal earnings power relative to the company's substantial revenue base. Capital expenditures of CNY 786 million represent moderate investment in maintaining production capacity, while operating cash flow coverage of capex appears adequate. The low earnings yield suggests challenging return metrics in the current commodity price environment.
The balance sheet shows CNY 9.2 billion in cash against CNY 14.4 billion in total debt, indicating moderate leverage with some liquidity buffer. The debt level appears manageable given the company's operational scale and cash generation capacity, though the thin profit margins could pressure debt serviceability during industry downturns.
The company maintains a minimal dividend payout with CNY 0.004 per share, reflecting conservative capital allocation amid challenging profitability. Growth prospects appear tied to commodity price cycles rather than significant volume expansion, with the dividend policy likely prioritizing financial stability over shareholder returns given the marginal earnings environment.
With a market capitalization of CNY 28.9 billion, the company trades at approximately 0.33 times revenue, reflecting market skepticism about earnings potential. The beta of 0.629 suggests lower volatility than the broader market, consistent with established commodity producers, though current valuation implies limited growth expectations.
The company's strategic advantages include vertical integration, long operating history, and established regional presence. The outlook remains heavily dependent on commodity price movements and China's industrial demand, with environmental regulations and production costs representing ongoing challenges to sustainable profitability improvement.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |