investorscraft@gmail.com

Intrinsic ValueInner Mongolia Junzheng Energy & Chemical Group Co.,Ltd. (601216.SS)

Previous Close$5.91
Intrinsic Value
Upside potential
Previous Close
$5.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Inner Mongolia Junzheng Energy & Chemical Group operates as a vertically integrated chemical producer in China's basic materials sector, leveraging its strategic location in the resource-rich Inner Mongolia region. Its core revenue model is built on the manufacturing and sale of essential industrial chemicals, primarily polyvinyl chloride (PVC) resins and caustic soda, which are fundamental inputs for construction, manufacturing, and various downstream industries. The company enhances its competitive positioning through a captive power generation capability and control over key raw materials like limestone, creating a cost-advantaged production loop from calcium carbide to finished PVC. This integrated approach, combined with its involvement in chemical logistics and transportation, provides a defensible market position within the regional chemical supply chain, serving domestic industrial demand while managing operational efficiency through its control over energy and feedstock costs.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 25.2 billion for the period, demonstrating significant scale in its chemical operations. Profitability was strong with net income reaching CNY 2.8 billion, reflecting effective cost management within its vertically integrated model. Operating cash flow of CNY 2.45 billion indicates healthy cash generation from core business activities, supporting ongoing operational requirements.

Earnings Power And Capital Efficiency

Junzheng exhibited solid earnings power with diluted EPS of CNY 0.33, translating the company's operational scale into per-share profitability. The substantial capital expenditures of CNY 2.87 billion highlight significant investment in maintaining and expanding production facilities, indicating a capital-intensive business model typical of chemical manufacturing that requires continuous plant maintenance and potential capacity enhancements.

Balance Sheet And Financial Health

The balance sheet shows a conservative financial structure with cash and equivalents of CNY 4.53 billion providing ample liquidity. Total debt of CNY 6.98 billion appears manageable given the company's cash position and earnings capacity. The low beta of 0.346 suggests relative stability compared to broader market movements, reflecting the defensive nature of its chemical products.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.15, representing a payout from its sustainable earnings. This dividend policy, combined with the company's established market position, suggests a focus on returning capital to investors while maintaining sufficient retention for operational needs and potential growth initiatives within the chemical sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 44.6 billion, the market values the company at a multiple that reflects its position in the cyclical chemical industry. The valuation incorporates expectations for continued demand for basic chemical products in China's industrial economy, balanced against the capital-intensive nature of the business and potential commodity price volatility.

Strategic Advantages And Outlook

Junzheng's primary strategic advantage lies in its vertical integration, controlling everything from power generation to raw material processing and final chemical production. This structure provides cost advantages and operational stability. The outlook remains tied to domestic industrial demand trends, particularly in construction and manufacturing sectors that consume its PVC and caustic soda products, with the company well-positioned to benefit from regional economic development.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount