investorscraft@gmail.com

Intrinsic ValueJiangsu JIXIN Wind Energy Technology Co., Ltd. (601218.SS)

Previous Close$5.44
Intrinsic Value
Upside potential
Previous Close
$5.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu JIXIN Wind Energy Technology operates as a specialized manufacturer of critical wind turbine components, serving the renewable energy sector with precision-engineered products. The company's core revenue model centers on the research, development, and production of essential mechanical parts including wheels, bases, shafts, bearing seats, and gearbox components for wind power generation systems. Operating within China's rapidly expanding wind energy industrial chain, JIXIN occupies a niche position as a component supplier to turbine manufacturers, leveraging its technical expertise in metallurgy and mechanical engineering. The company's market positioning reflects the broader transition toward renewable energy infrastructure, though it faces competitive pressures from both domestic and international component manufacturers. Its business model depends on long-term supply agreements with wind turbine OEMs and the ongoing expansion of wind farm installations, particularly within China's domestic market where government policies continue to support renewable energy development.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.22 billion with net income of CNY 30.5 million, indicating modest profitability margins. Operating cash flow of CNY 306.8 million significantly exceeded net income, suggesting strong cash conversion efficiency. Capital expenditures of CNY 26.1 million represent a conservative investment approach relative to operating cash generation.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.0314 reflects the company's current earnings capacity relative to its share count. The substantial operating cash flow generation compared to net income indicates quality earnings with minimal non-cash adjustments. The company demonstrates adequate capital efficiency given its industrial manufacturing focus and market position.

Balance Sheet And Financial Health

The balance sheet shows CNY 108.4 million in cash against total debt of CNY 139.2 million, indicating a manageable leverage position. The conservative debt level relative to market capitalization suggests financial stability. Current liquidity appears adequate for ongoing operations and modest capital investment requirements.

Growth Trends And Dividend Policy

The company maintains a modest dividend policy with CNY 0.01 per share, indicating a commitment to shareholder returns while retaining capital for business needs. Growth prospects are tied to China's wind energy expansion and the company's ability to secure contracts with major turbine manufacturers. The renewable energy sector's long-term growth trajectory supports potential expansion opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.64 billion, the company trades at significant multiples to current earnings, reflecting market expectations for future growth in the wind energy sector. The low beta of 0.296 suggests relative insulation from broader market volatility, though sector-specific risks remain present.

Strategic Advantages And Outlook

The company benefits from China's strong policy support for renewable energy and domestic manufacturing capabilities. Its specialized component expertise provides competitive advantages in quality and reliability. The outlook depends on continued wind power adoption, technological advancements, and maintaining cost competitiveness against larger industrial manufacturers in the supply chain.

Sources

Company financial reportsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount