Data is not available at this time.
Jiangsu Linyang Energy operates as a comprehensive energy solutions provider within China's electrical equipment sector, specializing in smart metering, energy management systems, and renewable energy infrastructure. The company generates revenue through manufacturing and selling electronic energy meters, water meters, and metering accessories, while also offering sophisticated electricity management information systems and communication modules. Its diversified portfolio extends to LED lighting products, substation automation systems, and critical energy storage converters, positioning it as an integrated provider rather than a pure manufacturing play. Beyond hardware, Linyang Energy has strategically expanded into high-growth service segments including photovoltaic EPC services, operation and maintenance solutions, and direct investment in photovoltaic power plant projects. This vertical integration allows the company to capture value across the entire energy value chain, from metering and monitoring to generation and storage. Operating primarily in China with international reach, the company leverages its 1995 founding heritage to maintain strong relationships with state-owned utilities and grid operators, giving it a stable foothold in the essential infrastructure market while competing with both domestic and international industrial technology firms.
The company reported revenue of CNY 6.74 billion with net income of CNY 752.9 million, achieving a healthy net margin of approximately 11.2%. Strong operating cash flow of CNY 973.2 million significantly exceeded net income, indicating high-quality earnings conversion. Capital expenditures of CNY 862.6 million reflect ongoing investment in production capacity and technological advancement.
Diluted EPS of CNY 0.37 demonstrates solid earnings generation relative to the share base. The substantial operating cash flow coverage of capital expenditures suggests efficient capital allocation toward growth initiatives. The company maintains a balanced approach between reinvestment and operational profitability across its diverse business segments.
With CNY 4.58 billion in cash and equivalents against CNY 2.75 billion in total debt, the company maintains a robust liquidity position. The conservative debt level relative to cash reserves provides financial flexibility for strategic investments and operational needs, supporting a stable financial foundation in the capital-intensive energy equipment sector.
The company demonstrates commitment to shareholder returns with a dividend per share of CNY 0.268, representing a payout ratio of approximately 72% based on diluted EPS. This balanced approach combines returning capital to shareholders while retaining earnings for growth initiatives in the expanding renewable energy and smart grid markets.
Trading with a market capitalization of CNY 12.76 billion, the company's valuation reflects investor expectations for continued growth in China's energy infrastructure modernization. The beta of 0.523 indicates lower volatility than the broader market, suggesting perceived stability in its utility-facing business model.
The company's integrated approach spanning metering, energy management, and renewable solutions positions it well for China's energy transition. Its established relationships with grid operators and diversification across multiple energy segments provide resilience against sector-specific headwinds while capturing opportunities in smart grid and clean energy adoption.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |