Data is not available at this time.
Tongkun Group operates as a leading vertically integrated polyester filament yarn manufacturer in China's textile industry. The company generates revenue through the production and sale of diverse polyester yarn products including pre-oriented yarns, full draw yarns, composite yarns, and specialized elastic yarns under its GOLDENCOCK and Tongkun brands. Its comprehensive product portfolio serves various textile applications from apparel manufacturing to industrial sewing threads and specialty fabrics. Tongkun maintains a strong market position through extensive domestic distribution and international exports to South America, Europe, Middle East, and Southeast Asia. The company leverages scale advantages in polyester polymerization and spinning processes to achieve cost leadership while maintaining product quality. Its integrated operations span from raw material processing to finished yarn production, providing competitive advantages in supply chain control and production efficiency within the cyclical textile manufacturing sector.
Tongkun generated substantial revenue of CNY 101.3 billion, demonstrating significant scale in polyester manufacturing. However, net income of CNY 1.2 billion indicates thin margins characteristic of commodity chemical production. The company maintained positive operating cash flow of CNY 8.8 billion, though capital expenditures of CNY 9.0 billion suggest ongoing heavy investment in production capacity and modernization.
The company achieved diluted EPS of CNY 0.51, reflecting modest earnings generation relative to its asset base. Operating cash flow coverage of capital expenditures appears balanced, indicating disciplined capital allocation. The substantial scale of operations suggests efficient utilization of manufacturing assets despite competitive industry dynamics.
Tongkun maintains CNY 13.8 billion in cash against total debt of CNY 43.0 billion, indicating significant leverage common in capital-intensive manufacturing. The debt load reflects substantial investment in production facilities and working capital requirements. Liquidity appears adequate with cash reserves supporting operational needs and debt servicing capabilities.
The company demonstrates a shareholder return policy with a dividend of CNY 0.10 per share. Growth appears constrained by industry cyclicality and competitive pressures, though export markets provide diversification. Capital expenditure levels suggest ongoing capacity expansion and technological upgrades to maintain competitive positioning.
With a market capitalization of CNY 33.9 billion, the company trades at approximately 28 times earnings, reflecting market expectations for recovery in polyester demand. The beta of 1.17 indicates higher volatility than the broader market, consistent with cyclical commodity businesses sensitive to economic cycles.
Tongkun's integrated manufacturing model and scale provide cost advantages in the competitive polyester filament market. The company's export diversification and brand recognition support resilience against domestic market fluctuations. Ongoing capital investments position the company for operational efficiency improvements and potential market share gains in specialized yarn segments.
Company annual reportStock exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |