Data is not available at this time.
Guangzhou Automobile Group Co., Ltd. (GAC Group) is a major Chinese state-owned automobile manufacturer operating in the highly competitive consumer cyclical sector. Its core revenue model is diversified across vehicle manufacturing, parts sales, and a growing portfolio of commercial and financial services. The company produces a comprehensive range of passenger vehicles, commercial trucks, construction vehicles, and new energy vehicles (NEVs), alongside motorcycles and critical auto components like engines and transmissions. GAC Group enhances its ecosystem through strategic financial services, including auto financing, insurance brokerage, and leasing, which support its primary manufacturing operations. Operating in a rapidly evolving market characterized by intense domestic competition and a strong push towards electrification, GAC Group holds a significant market position. It leverages its joint ventures and proprietary brands to navigate sector dynamics, positioning itself as an integrated automotive player with substantial manufacturing scale and an expanding service-oriented footprint in Mainland China and select international markets.
The group reported robust revenue of CNY 107.8 billion for the period, demonstrating its significant scale in the automotive market. However, net income was a relatively modest CNY 824 million, indicating thin overall profitability margins amidst competitive and high-cost industry conditions. Operating cash flow was strong at CNY 10.9 billion, showcasing solid cash generation from core business activities, which is critical for funding operations and investments.
Diluted earnings per share stood at CNY 0.08, reflecting the modest bottom-line result on a large share base. The company generated substantial operating cash flow of CNY 10.9 billion, which significantly exceeded its capital expenditures of CNY 10.9 billion, indicating it is fully funding its investments internally and potentially generating surplus cash for other corporate purposes.
GAC Group maintains a strong liquidity position with cash and equivalents of CNY 51.6 billion. Total debt is reported at CNY 29.8 billion, resulting in a conservative net cash position. This robust balance sheet provides significant financial flexibility to navigate industry cycles and invest in strategic initiatives like NEV development.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.05 per share. Future growth is likely tied to the successful execution of its strategy in the evolving Chinese auto market, particularly the transition to new energy vehicles and the performance of its joint venture partnerships.
With a market capitalization of approximately CNY 66.3 billion, the market valuation reflects the company's large revenue base but also incorporates expectations for improved future profitability in a challenging sector. A beta of 0.38 suggests the stock is perceived as less volatile than the broader market.
Key strategic advantages include its scale, valuable joint ventures, integrated business model encompassing manufacturing and financial services, and a strong balance sheet. The outlook is contingent on successfully competing in the electrification transition and leveraging its state-backed position within the Chinese automotive industry.
Company Annual Report (10-K Equivalent)Public Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |