Data is not available at this time.
Pang Da Automobile Trade Co., Ltd operates as a prominent automotive retailer in China and Mongolia, specializing in the distribution of a comprehensive portfolio of vehicles. The company's core revenue model is built on the sale of new passenger cars, trucks, minibuses, and specialized agricultural and engineering vehicles from various manufacturers. As a key intermediary in the consumer cyclical sector, its profitability is intrinsically linked to consumer discretionary spending, manufacturer supply chains, and regional economic conditions. Operating in a highly competitive and fragmented auto dealership market, the company leverages its established physical footprint and long-standing industry relationships since its 1988 founding. Its market position is that of a significant regional player, navigating the challenges of intense competition, economic cyclicality, and the ongoing industry transition towards electric vehicles, which requires continuous adaptation of inventory and sales strategies.
The company generated substantial revenue of CNY 26.0 billion for FY 2022. However, this top-line performance was overshadowed by significant operational challenges, resulting in a net loss of CNY 1.40 billion and negative diluted EPS. Operating cash flow was also negative, indicating fundamental pressures on core business efficiency and cash generation during the period.
Earnings power was severely impaired, with the substantial net loss reflecting poor capital allocation and operational performance. The negative operating cash flow of CNY -687 million, even after adjusting for capital expenditures of CNY -478 million, underscores deep inefficiencies and a failure to convert revenue into cash, severely limiting financial flexibility.
The balance sheet shows a strained financial position with a high debt burden of CNY 6.91 billion against a cash position of only CNY 782 million. This significant leverage, combined with operating losses and negative cash flow, points to substantial solvency risks and a weakened capacity to meet future obligations without external support or restructuring.
Recent trends are characterized by financial distress rather than growth, marked by substantial losses. Despite this challenging position, the company maintained a nominal dividend payment of CNY 0.015 per share, which may reflect a commitment to shareholders but is unsustainable given the current negative profitability and cash flow profile.
Trading with a market capitalization of approximately CNY 4.09 billion, the market valuation appears to incorporate significant skepticism, pricing the company at a deep discount to its annual revenue. The subdued beta of 0.65 suggests the market perceives it as less volatile than the broader market, possibly discounting a prolonged recovery or restructuring scenario.
The company's primary advantages are its long operating history and established regional presence. The outlook remains highly uncertain, contingent on a successful operational turnaround, debt management, and adaptation to evolving automotive market dynamics, including the shift to electric vehicles and changing consumer preferences in its core markets.
Company FilingsPublic Financial Data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |