Data is not available at this time.
Qingdao Port International operates as a comprehensive port service provider in China's Shandong province, generating revenue through diversified maritime logistics operations. The company's core business segments include container handling, bulk cargo operations for metals and coal, liquid bulk services, and extensive port value-added services. As one of China's major international trade gateways, the port handles containerized goods, raw materials, and energy products, serving as a critical node in global supply chains. The company maintains a dominant regional position through its 92 operational berths and integrated service offerings that span cargo handling, storage, logistics management, and even financial services. This vertically integrated approach allows Qingdao Port to capture value across multiple touchpoints in the cargo handling process while maintaining competitive advantages through scale and operational efficiency. The port's strategic location along the Yellow Sea facilitates trade between China's industrial heartland and international markets, positioning it as a vital infrastructure asset in China's maritime economy.
The company generated CNY 18.94 billion in revenue with robust profitability, achieving a net income of CNY 5.23 billion representing a 27.6% net margin. Strong operational cash flow of CNY 5.15 billion demonstrates efficient conversion of earnings into cash, while capital expenditures of CNY 2.09 billion indicate ongoing infrastructure investments to maintain competitive positioning and capacity expansion.
Diluted EPS of CNY 0.81 reflects solid earnings generation relative to the share base. The company maintains healthy cash conversion with operating cash flow nearly matching net income, indicating quality earnings. Capital expenditure discipline is evident with capex representing approximately 40% of operating cash flow, allowing for strategic investments while preserving financial flexibility.
The balance sheet shows exceptional strength with CNY 12.66 billion in cash and equivalents against total debt of CNY 3.72 billion, resulting in a net cash position. This conservative financial structure provides significant buffer against economic cycles and supports ongoing dividend distributions while maintaining capacity for strategic investments.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.3141, representing a payout ratio of approximately 39% based on diluted EPS. This balanced capital allocation strategy supports both growth investments and consistent returns to shareholders, reflecting management's confidence in sustainable cash generation capabilities.
With a market capitalization of CNY 52.98 billion, the company trades at approximately 10.1 times earnings and 2.8 times revenue. The beta of 0.475 indicates lower volatility relative to the broader market, suggesting investor perception of defensive characteristics typical of infrastructure assets with stable cash flows.
The company benefits from strategic location advantages, scale operations, and diversified service offerings that create multiple revenue streams. As a critical infrastructure asset in China's trade ecosystem, it maintains structural advantages through barrier-to-entry characteristics and ongoing regional economic development supporting long-term cargo volume growth and sustainable profitability.
Company annual reportsExchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |