Data is not available at this time.
Ping An Insurance is a dominant Chinese financial conglomerate operating primarily in life and health insurance, property and casualty insurance, banking, asset management, and technology. Its core revenue model is built on premium income from its vast insurance portfolio, complemented by net interest income from banking operations and fees from its asset management and technology platforms. The company holds a formidable market position within China's financial services sector, leveraging its integrated ecosystem to cross-sell products across its insurance, banking, and investment divisions. This 'one-stop-shop' approach, supported by significant investments in fintech and healthtech platforms, creates deep customer relationships and provides a durable competitive advantage in a highly regulated market. Its scale, brand recognition, and extensive distribution network solidify its status as a systemically important financial institution in China.
Ping An generated robust revenue of CNY 963.6 billion, demonstrating its immense scale. The company translated this into a net income of CNY 126.6 billion, reflecting solid underlying profitability across its diversified business lines. Strong operating cash flow of CNY 382.5 billion significantly exceeds capital expenditures, indicating highly efficient cash generation from its core insurance and financial operations.
The company exhibits substantial earnings power with a diluted EPS of CNY 6.99. Its capital efficiency is underscored by the significant operating cash flow, which provides ample internal funding for investments and strategic initiatives. This powerful cash generation is a hallmark of a high-quality insurance-led business model.
Ping An maintains a formidable balance sheet with CNY 950.4 billion in cash and equivalents, providing a massive liquidity buffer. Total debt of CNY 1.4 trillion is substantial but must be viewed in the context of its extensive insurance liabilities and the asset-intensive nature of its banking and investment operations, which is typical for a major financial conglomerate.
The company demonstrates a commitment to shareholder returns through a dividend of CNY 2.55 per share. Its growth is supported by the long-term expansion of China's financial services market and its own integrated ecosystem strategy, which aims to deepen customer penetration and drive sustainable, high-quality growth across its business segments.
With a market capitalization of approximately CNY 10.1 trillion, the market assigns a significant premium to this financial giant. A beta of 0.92 suggests the stock is perceived as slightly less volatile than the broader market, reflecting its defensive characteristics as a large-cap, diversified financial leader in China.
Ping An's primary strategic advantages are its unparalleled integrated finance model, massive scale, and leading technology platforms. The outlook remains tied to China's economic growth, regulatory environment, and the company's continued success in leveraging its ecosystem to drive customer loyalty and operational synergies across its diverse business units.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |