investorscraft@gmail.com

Intrinsic ValueThe People's Insurance Company (Group) of China Limited (601319.SS)

Previous Close$9.21
Intrinsic Value
Upside potential
Previous Close
$9.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The People's Insurance Company (Group) of China Limited (PICC Group) is a dominant, state-owned financial conglomerate operating primarily within the Chinese insurance market. Its core revenue model is driven by premium income from its diversified portfolio across non-life, life, and health insurance segments, complemented by asset management and other financial services. The group functions as a comprehensive provider, offering a vast array of products from mandatory motor vehicle coverage to participating life and health policies, deeply embedded in the national economic framework. As a foundational pillar of China's financial services sector, PICC Group benefits from immense scale, a vast distribution network, and a historically privileged position, making it a systemically important entity. Its market positioning is that of an incumbent leader, though it faces intensifying competition from both domestic rivals and evolving consumer preferences in a rapidly modernizing insurance landscape.

Revenue Profitability And Efficiency

The group reported robust revenue of CNY 581.5 billion for the period, underscoring its massive scale in premium generation. Net income reached CNY 42.2 billion, indicating effective underwriting and investment operations. Strong operating cash flow of CNY 87.99 billion demonstrates solid cash conversion from its core insurance activities, supporting claim payments and strategic investments.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.91, reflecting the profit allocation across its substantial share base. The company's performance is heavily influenced by its investment income and underwriting discipline. Capital efficiency is a key focus, managed through its asset management segment to optimize returns on its large float of insurance reserves.

Balance Sheet And Financial Health

The balance sheet is characterized by a large asset base supporting insurance liabilities. Cash and equivalents were CNY 24.9 billion, while total debt was reported at CNY 52.6 billion. As a major insurer, financial health is paramount, with solvency ratios closely monitored by regulators to ensure it can meet its long-term policyholder obligations.

Growth Trends And Dividend Policy

Growth is tied to the expansion of the Chinese insurance market and the group's ability to capture market share. A dividend of CNY 0.18 per share was distributed, indicating a commitment to returning capital to shareholders. Future trends will be influenced by economic conditions, regulatory changes, and demographic shifts driving demand for insurance products.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.46 trillion, the market assigns a significant value to this state-backed financial giant. A beta of 0.585 suggests the stock is perceived as less volatile than the broader market, likely reflecting its stable, defensive characteristics as a large-cap insurance leader.

Strategic Advantages And Outlook

PICC's foremost strategic advantages are its unparalleled scale, brand recognition, and deep entrenchment within China's economic system. Its outlook is intrinsically linked to national economic policies and the long-term development of the domestic financial sector. Navigating digital transformation and increasing competition will be critical for sustaining its leadership position.

Sources

Company Annual ReportPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount