Data is not available at this time.
Bros Eastern Co., Ltd operates as a specialized manufacturer within the global textile industry, focusing on the research, development, and production of dyed mélange yarns. Its core revenue model is derived from the sale of these engineered yarns to apparel manufacturers worldwide. The company serves a diverse international client base across Europe, Asia, and the United States, positioning itself as a key supplier in the intricate apparel manufacturing supply chain. Operating from its base in Ningbo, China, a significant textile hub, Bros Eastern leverages its long-standing presence, established since 1989, to maintain relationships and compete on quality and consistency in a highly fragmented and competitive sector. Its market position is that of a niche B2B producer, catering to brands that require specific, dyed-to-order yarns for fashion and casual wear, rather than competing in mass-market, commoditized segments.
For the fiscal period, the company reported robust revenue of approximately CNY 7.94 billion. Profitability was demonstrated by a net income of CNY 410 million, translating to a net profit margin of roughly 5.2%. Strong operating cash flow generation of CNY 1.38 billion significantly exceeded capital expenditures, indicating healthy conversion of earnings into cash.
The firm's earnings power is evidenced by its positive and substantial operating cash flow. Diluted earnings per share stood at CNY 0.27. Capital expenditure of CNY 281 million was more than covered by operating cash flow, suggesting disciplined reinvestment and efficient use of capital for maintaining operations.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 1.93 billion. Total debt is reported at CNY 2.53 billion. The company maintains a moderate level of leverage, supported by its strong cash generation, which contributes to overall financial stability.
The company has demonstrated a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.30. This payout, which exceeds the diluted EPS, indicates a commitment to returning capital to shareholders, potentially supported by strong historical cash reserves and cash flow generation trends.
With a market capitalization of approximately CNY 8.14 billion, the market values the company at roughly one times its annual revenue. A beta of 0.23 suggests the stock has historically exhibited significantly lower volatility than the broader market, which may reflect its stable, niche business model.
The company's long operating history and specialized focus on dyed mélange yarns provide a degree of competitive insulation. Its global sales distribution mitigates regional economic risks. The outlook is tied to global apparel demand, supply chain dynamics, and its ability to maintain cost competitiveness and operational efficiency.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |