Data is not available at this time.
Liqun Commercial Group operates as a regional retail chain in China's competitive consumer cyclical sector, focusing primarily on department stores, supermarkets, convenience stores, and electrical appliance retailing. The company generates revenue through direct retail sales across its physical store network, serving consumer demand for daily necessities, apparel, home goods, and electronics. Operating primarily in the Shandong province with headquarters in Qingdao, Liqun maintains a regional market position rather than national scale, competing against both larger national retailers and local market players. The company's multi-format approach allows it to capture different consumer segments and shopping occasions, though it faces significant pressure from e-commerce penetration and changing consumer preferences. Its established store network provides local market presence, but the traditional brick-and-mortar retail model requires continuous adaptation to omnichannel retail trends and competitive market dynamics.
The company reported revenue of CNY 7.44 billion with modest net income of CNY 27.2 million, indicating thin profit margins characteristic of the competitive retail sector. Operating cash flow of CNY 833.5 million significantly exceeded net income, suggesting healthy cash generation from operations despite margin pressures. Capital expenditures of CNY -231.7 million reflect ongoing investments in maintaining and potentially expanding the retail store network.
Diluted EPS of CNY 0.032 demonstrates limited earnings power relative to the company's revenue base, highlighting the challenging margin environment in traditional retail. The substantial operating cash flow generation compared to net income indicates strong working capital management and efficient cash conversion from sales activities. The company's capital allocation appears focused on maintaining operational capabilities rather than aggressive expansion.
The balance sheet shows total debt of CNY 7.42 billion significantly exceeding cash and equivalents of CNY 923.6 million, indicating leveraged financial positioning. The debt level appears substantial relative to the company's market capitalization of CNY 3.9 billion, suggesting potential financial constraints. Current liquidity appears managed through operational cash flows, though the debt structure warrants monitoring for retail sector headwinds.
The company maintains a dividend policy with CNY 0.02 per share distribution, representing a payout from limited earnings. Growth trends in traditional brick-and-mortar retail face structural challenges from e-commerce competition and changing consumer behavior. The dividend commitment suggests management's focus on shareholder returns despite operating in a transitioning retail landscape.
Trading at a market capitalization of CNY 3.9 billion, the company's valuation reflects market skepticism about traditional retail models. The low beta of 0.27 indicates relative insulation from broader market volatility but may also suggest limited growth expectations. Valuation metrics likely incorporate concerns about sector disruption and competitive pressures affecting future profitability.
The company's regional presence and multi-format retail approach provide some defensive positioning within local markets. However, the outlook remains challenging due to sector-wide pressures from digital transformation and intense competition. Success will depend on adapting to omnichannel retail trends and optimizing the existing store network while managing financial leverage in a evolving consumer environment.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |