Data is not available at this time.
Xi'an Shaangu Power operates as a specialized industrial machinery provider focused on energy conversion systems and turbo machinery solutions. The company serves capital-intensive industries including metallurgy, power generation, petrochemicals, and environmental protection through its comprehensive portfolio of compressors, steam turbines, and recovery power generation plants. Its business model integrates equipment manufacturing with high-value services including packaged engineering, maintenance, technical support, and financing solutions, creating recurring revenue streams alongside project-based equipment sales. As a subsidiary of Shaanxi Blower Group, the company maintains a strong position in China's industrial infrastructure sector, leveraging its technical expertise in rotating machinery and energy efficiency systems. The company has expanded into environmental services including sewage treatment and resource regeneration, positioning itself to benefit from China's sustainability initiatives while maintaining its core competency in heavy industrial equipment for traditional sectors.
The company generated CNY 10.3 billion in revenue with net income of CNY 1.04 billion, demonstrating solid profitability with a net margin of approximately 10.1%. Operating cash flow of CNY 1.15 billion significantly exceeded capital expenditures of CNY 216 million, indicating strong cash generation from core operations. This efficient cash conversion supports both ongoing operations and strategic investments without requiring external financing.
Diluted EPS of CNY 0.60 reflects effective earnings generation relative to the shareholder base. The substantial operating cash flow coverage of capital expenditures demonstrates disciplined capital allocation. The company's focus on high-margin service offerings alongside equipment sales enhances overall capital efficiency and returns on invested capital in its specialized industrial niche.
The company maintains a robust financial position with CNY 10.95 billion in cash and equivalents against total debt of CNY 3.14 billion, providing significant liquidity buffers. This conservative balance sheet structure supports operational flexibility and strategic initiatives while minimizing financial risk in the capital-intensive industrial machinery sector.
The dividend per share of CNY 0.27 represents a payout ratio of approximately 45%, indicating a balanced approach to returning capital to shareholders while retaining earnings for growth. The company's expansion into environmental services and energy efficiency solutions positions it to benefit from China's industrial modernization and sustainability trends.
With a market capitalization of CNY 14.3 billion, the company trades at approximately 1.4 times revenue and 13.7 times earnings. The beta of 0.90 suggests moderate sensitivity to market movements, reflecting the company's established position in industrial markets rather than high-growth technology sectors.
The company's integrated approach combining equipment manufacturing with service and financing solutions creates competitive advantages through customer stickiness and recurring revenue. Its expertise in energy conversion systems positions it well for China's industrial efficiency and environmental protection initiatives, though it remains exposed to cyclical demand from capital-intensive industries such as metallurgy and petrochemicals.
Company financial reportsStock exchange disclosuresCorporate website information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |