investorscraft@gmail.com

Intrinsic ValueCentral China Securities Co., Ltd. (601375.SS)

Previous Close$4.38
Intrinsic Value
Upside potential
Previous Close
$4.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Central China Securities operates as a comprehensive securities firm providing a full spectrum of capital market services primarily within China's Henan province. The company generates revenue through securities brokerage, proprietary trading, investment banking, asset management, and credit services including margin financing and securities lending. Its core operations encompass trading execution for stocks, bonds, funds, and derivatives while offering investment advisory, financial planning, and risk management solutions to institutional and retail clients. As a regional player headquartered in Zhengzhou, the firm maintains a strategic focus on serving local enterprises and investors through its network of 30 branches and 83 security offices, positioning itself as a key financial intermediary in Central China's developing capital markets. The company's diversified revenue streams across brokerage, investment banking, and proprietary investments provide some insulation against market cyclicality while leveraging its regional expertise and client relationships.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.45 billion with net income of CNY 245.8 million, reflecting a net margin of approximately 10%. Operating cash flow of CNY 4.17 billion significantly exceeded net income, indicating strong cash conversion efficiency. The capital expenditure of negative CNY 121.5 million suggests net disposals of fixed assets rather than significant investments in physical infrastructure during the period.

Earnings Power And Capital Efficiency

With diluted EPS of CNY 0.053, the company demonstrates modest earnings power relative to its capital base. The securities industry typically requires substantial regulatory capital, and the firm's profitability metrics appear constrained by market conditions and competitive pressures. The negative capital expenditures suggest a focus on optimizing existing assets rather than expansion through significant new investments.

Balance Sheet And Financial Health

The balance sheet shows CNY 2.40 billion in cash against total debt of CNY 19.38 billion, indicating substantial leverage typical for securities firms that utilize debt for proprietary trading and financing activities. The high debt level reflects the company's trading and margin lending operations, though the cash position provides some liquidity buffer for market operations and client requirements.

Growth Trends And Dividend Policy

The company maintained a dividend per share of CNY 0.023, representing a payout ratio of approximately 43% based on EPS. This dividend policy indicates a commitment to shareholder returns despite modest earnings. Growth prospects are tied to China's capital market development, regional economic expansion, and the company's ability to capture market share in Central China's financial services sector.

Valuation And Market Expectations

With a market capitalization of CNY 19.35 billion and beta of 0.624, the market prices the stock with moderate volatility expectations relative to the broader market. The valuation reflects investor expectations for steady performance rather than aggressive growth, consistent with regional securities firms operating in competitive markets with regulatory constraints.

Strategic Advantages And Outlook

The company's strategic position as a regional securities provider in Central China offers advantages through local market knowledge and established client relationships. Its comprehensive service portfolio across brokerage, investment banking, and asset management provides diversification benefits. The outlook depends on China's capital market reforms, regional economic development, and the company's ability to navigate regulatory changes while maintaining competitive service offerings.

Sources

Company descriptionFinancial metrics providedPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount