Data is not available at this time.
Industrial Securities Co., Ltd. is a comprehensive securities firm operating within China's dynamic financial services sector. Its core revenue model is built on a diversified suite of capital market activities, including securities brokerage, investment banking, proprietary trading, and asset management services. The company generates income through commissions, underwriting fees, trading gains, and interest spreads from margin financing, positioning it as a full-service provider in the competitive Chinese brokerage landscape. As a mid-tier player founded in 1991 and headquartered in Fuzhou, the firm has established a regional presence while navigating a highly regulated market dominated by state-owned giants. Its service offerings span the entire investment value chain, from retail brokerage and credit financing to institutional services like bond issuance and fund custody, catering to both individual and corporate clients. The company's market position is characterized by its broad license portfolio and integrated service capabilities, though it operates in a crowded field where scale, regulatory relationships, and technological investment are critical differentiators for sustained competitiveness and growth.
The company reported revenue of CNY 12.33 billion with net income of CNY 2.16 billion, translating to a net profit margin of approximately 17.5%. This indicates a reasonable level of profitability for a securities firm, though efficiency metrics are heavily influenced by market conditions and trading volumes. The diluted EPS of CNY 0.24 reflects earnings distribution across its substantial share base.
Strong operating cash flow of CNY 24.14 billion significantly exceeds net income, highlighting the non-cash nature of certain expenses and the firm's ability to generate liquidity from its operations. This robust cash generation supports its capital-intensive activities, including proprietary investments and margin lending, while modest capital expenditures of CNY -451 million indicate a asset-light business model.
The balance sheet shows substantial cash and equivalents of CNY 133.91 billion against total debt of CNY 136.94 billion, indicating a leveraged but liquid position typical for securities firms that utilize debt for financing activities. The company maintains adequate liquidity to meet regulatory requirements and support its trading and lending operations, with a debt structure aligned with industry norms.
The company demonstrates a shareholder returns policy through a dividend of CNY 0.10 per share. Growth prospects are inherently tied to China's capital market development, regulatory environment, and macroeconomic conditions that drive trading volumes, investment banking activity, and asset management fees in the cyclical securities industry.
With a market capitalization of approximately CNY 55.70 billion and a P/E ratio around 25.7 based on current earnings, the market appears to be pricing in moderate growth expectations. The beta of 1.053 indicates stock volatility slightly above the market average, reflecting sensitivity to financial market conditions and economic cycles.
The company's strategic position benefits from its comprehensive license portfolio and integrated service model, allowing it to capture multiple revenue streams across the investment value chain. Its outlook remains dependent on China's financial market liberalization, regulatory developments, and its ability to compete effectively in an increasingly digital and competitive brokerage environment.
Company description and financial data providedShanghai Stock Exchange filingsAnnual Report equivalent
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |