Data is not available at this time.
Yechiu Metal Recycling operates within the aluminum recycling sector, specializing in the production and sale of aluminum alloy ingots. Its core revenue model is based on procuring scrap aluminum, processing it through melting and refining, and selling the resulting high-quality ingots to industrial manufacturers. The company serves a diverse client base across the automotive, power tool, telecommunication, hardware, and home appliance industries, providing essential raw materials that support circular economy principles and reduce the environmental footprint of metal production. Founded in 1984 and headquartered in Taicang, China, Yechiu has established a significant presence in Asia and the United States, leveraging its long operating history and integrated recycling capabilities to maintain a competitive position in the basic materials market. The company's strategic focus on sustainable metal sourcing aligns with global trends towards resource efficiency and decarbonization, positioning it as a key supplier in the value chain for manufacturers seeking recycled content.
The company reported revenue of CNY 7.0 billion for the period, demonstrating substantial scale in its operations. However, net income was only CNY 18.5 million, indicating very thin profitability margins. Operating cash flow was negative at CNY -260.5 million, which raises concerns about cash generation efficiency relative to reported earnings.
Diluted EPS stood at a minimal CNY 0.0084, reflecting weak earnings power despite significant revenue volume. The negative operating cash flow combined with capital expenditures of CNY -258.3 million suggests the business consumed cash during the period rather than generating surplus capital for reinvestment or returns.
The balance sheet shows cash and equivalents of CNY 659.3 million against total debt of CNY 1.2 billion, indicating a leveraged position. The debt level relative to equity and cash flow generation capacity would require careful monitoring for financial health sustainability.
While specific growth rates are not provided, the company maintained a dividend payment of CNY 0.005 per share. The minimal dividend payout relative to earnings suggests a conservative distribution policy, possibly aimed at preserving capital given the challenging cash flow situation.
With a market capitalization of CNY 6.7 billion, the company trades at a significant premium to its net income, reflecting market expectations for future recovery or growth. The beta of 1.051 indicates stock volatility roughly in line with the broader market.
Yechiu's long-established presence in metal recycling provides operational experience and customer relationships. The outlook depends on improving operational efficiency, managing debt levels, and capitalizing on growing demand for recycled aluminum in line with environmental sustainability trends.
Company filingsPublic market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |