Data is not available at this time.
China Railway Group Limited operates as a dominant integrated construction conglomerate, primarily serving the People's Republic of China's massive infrastructure development needs. Its core revenue model is built on securing and executing large-scale government and public-private partnership contracts across railways, highways, bridges, tunnels, and metropolitan transit systems. The company leverages its full-service capabilities, spanning survey, design, consulting, construction, and equipment manufacturing, to provide end-to-end solutions for complex national projects. This positions it as a critical enabler of China's Belt and Road Initiative and domestic urbanization policies, benefiting from state-backed investment in transportation networks. Its market position is fortified by immense scale, decades of specialized experience, and deep, longstanding relationships with central and local government entities, creating significant barriers to entry for competitors. Beyond pure construction, it diversifies revenue through property development, mining, and financial services, though infrastructure remains its central profit driver and defining market identity.
The company generated substantial revenue of CNY 1.16 trillion, demonstrating its massive scale in infrastructure projects. Net income was CNY 27.89 billion, resulting in a net profit margin of approximately 2.4%, which is characteristic of the capital-intensive, low-margin construction industry. Operating cash flow was positive at CNY 28.05 billion, though significantly overshadowed by substantial capital expenditures of CNY -58.0 billion, reflecting heavy ongoing investment in equipment and project development.
Diluted earnings per share stood at CNY 1.08, indicating the earnings power derived from its vast contract portfolio. The significant gap between robust operating cash flow and massive capital expenditures highlights the capital-intensive nature of its operations, requiring continual reinvestment to maintain its competitive position and execute on its large-scale, long-duration infrastructure projects.
The company maintains a strong liquidity position with cash and equivalents of CNY 250.06 billion. Total debt is substantial at CNY 467.10 billion, which is typical for a firm financing large-scale infrastructure development. The low beta of 0.41 suggests the market perceives the stock as a defensive investment, likely due to its reliance on state-backed contracts and its role in national strategic projects.
Growth is intrinsically linked to Chinese government infrastructure spending and urbanization policies. The company demonstrates a commitment to shareholder returns, paying a dividend of CNY 0.178 per share. Its future trajectory is heavily dependent on continued public investment in transportation and construction projects within China and associated international initiatives.
With a market capitalization of approximately CNY 130.22 billion, the market valuation is significantly lower than the annual revenue, which may reflect the low-margin, cyclical nature of the business and its high leverage. Investors appear to be pricing in the risks associated with capital intensity and dependence on government fiscal policy.
Its foremost strategic advantage is its entrenched position as a preferred contractor for critical national infrastructure, providing a durable, though policy-dependent, revenue stream. The outlook is tied to China's long-term economic planning and infrastructure investment cycles, with potential international expansion under the Belt and Road Initiative offering additional growth avenues alongside its stable domestic operations.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |