investorscraft@gmail.com

Intrinsic ValueShanghai DZH Limited (601519.SS)

Previous Close$12.69
Intrinsic Value
Upside potential
Previous Close
$12.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai DZH Limited operates as a prominent Internet financial information service provider in China and internationally, delivering professional financial data and analytical services through software terminals and internet platforms. The company's core revenue model is built on subscription-based access to its comprehensive financial data terminals, which serve individual investors, financial institutions, and professional traders seeking real-time market data, analytics, and investment research tools. Operating within the competitive financial data and stock exchanges sector, DZH distinguishes itself through its localized China market expertise and integrated service offerings that combine data feeds with analytical capabilities. While facing competition from both global giants and domestic players, the company maintains its market position through its established brand recognition and specialized focus on Chinese financial markets, though it must continuously innovate to retain users in this rapidly evolving digital landscape where data accuracy, speed, and user experience are critical differentiators.

Revenue Profitability And Efficiency

The company generated CNY 770.9 million in revenue but reported a net loss of CNY 201.3 million, indicating significant profitability challenges. Negative operating cash flow of CNY 160.7 million further underscores operational inefficiencies, with capital expenditures of CNY 18.4 million representing ongoing investment in technology infrastructure despite financial pressures.

Earnings Power And Capital Efficiency

DZH's diluted EPS of -CNY 0.10 reflects weak earnings power in the current period. The negative operating cash flow combined with modest capital expenditures suggests the company is consuming cash to maintain operations rather than generating returns on invested capital, indicating suboptimal capital allocation efficiency.

Balance Sheet And Financial Health

The balance sheet shows reasonable liquidity with CNY 1.13 billion in cash against minimal total debt of CNY 40.1 million, providing financial flexibility. However, the cash burn from operations raises concerns about medium-term sustainability without either improved performance or additional financing.

Growth Trends And Dividend Policy

Current financial performance shows contraction rather than growth, with no dividend payments reflecting the company's loss-making position and cash preservation priorities. The absence of shareholder distributions aligns with the need to conserve capital during this challenging operational period.

Valuation And Market Expectations

With a market capitalization of CNY 31.8 billion, the market appears to be valuing future recovery potential rather than current financial performance. The beta of 0.801 suggests moderate sensitivity to market movements, possibly reflecting expectations of stabilization or turnaround in the competitive financial information services sector.

Strategic Advantages And Outlook

The company's established market presence and specialized financial data expertise provide foundational advantages, though operational execution remains challenging. The outlook depends on improving monetization of its platform, controlling costs, and potentially leveraging its China market specialization against larger global competitors in the evolving fintech landscape.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount