Data is not available at this time.
Zhewen Pictures Group operates as a specialized textile manufacturer in China's apparel sector, producing and distributing a comprehensive range of yarns and fabrics including worsted, semi-worsted, and woolen products. The company maintains a diversified portfolio under multiple brand names such as SINFONIA, ARMONIA, and REGAL, catering to both domestic and potentially international markets with formal suits, business attire, and shirt fabrics. Operating since 1993 and headquartered in Zhangjiagang, the company has established itself as a vertically integrated player with capabilities spanning yarn production through finished garment manufacturing. This integrated approach allows Zhewen to control quality across the supply chain while serving various segments of the textile industry. The company's market position reflects China's mature textile manufacturing sector, competing on quality, brand differentiation, and production efficiency in a highly fragmented industry.
The company generated CNY 3.04 billion in revenue with net income of CNY 120.1 million, indicating a net margin of approximately 4%. Operating cash flow of CNY 324.6 million significantly exceeded net income, suggesting strong cash conversion efficiency. Capital expenditures of CNY 154.5 million represent ongoing investment in production capabilities and operational maintenance.
Diluted EPS of CNY 0.10 reflects moderate earnings generation relative to the share base. The substantial operating cash flow relative to net income indicates healthy earnings quality and effective working capital management. The company demonstrates adequate capital allocation with investments supporting operational maintenance rather than aggressive expansion.
The balance sheet shows robust liquidity with CNY 1.23 billion in cash against total debt of CNY 419.8 million, indicating strong financial flexibility. The conservative debt level relative to cash reserves suggests minimal financial risk and capacity to withstand industry cyclicality. The company maintains a solid financial foundation for operational needs.
The company currently maintains a zero dividend policy, retaining earnings for operational needs and potential reinvestment. The capital expenditure level indicates focus on maintaining rather than expanding production capacity. Growth appears measured, prioritizing financial stability over aggressive expansion in the competitive textile market.
With a market capitalization of CNY 4.42 billion, the company trades at approximately 1.45 times revenue and 36.8 times earnings. The beta of 0.673 suggests lower volatility than the broader market, reflecting the defensive nature of the textile manufacturing sector. Valuation multiples indicate moderate market expectations for future performance.
The company benefits from vertical integration and established brand portfolio, providing some insulation from pure commodity pricing pressures. However, it operates in a highly competitive sector with margin pressures. The strong balance sheet provides strategic flexibility to navigate industry challenges and potentially pursue selective opportunities.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |