Data is not available at this time.
CITIC Heavy Industries Co., Ltd. is a prominent industrial machinery manufacturer operating within the capital goods sector, specializing in the design, production, and sale of heavy equipment for mining, cement, and other heavy industries. Its core revenue model is driven by the sale of capital-intensive machinery, including grinding mills, crushers, rotary kilns, and mine hoists, complemented by a significant aftermarket services division that provides installation, maintenance, and performance optimization. As a subsidiary of the state-owned CITIC Group Corporation, the company leverages its extensive industrial heritage and integrated service offerings to maintain a strong position in the Chinese market while expanding its international footprint. Its market positioning is that of a specialized, integrated solutions provider for heavy industrial processes, competing on engineering capability, reliability, and comprehensive lifecycle support rather than pure cost leadership.
The company reported robust annual revenue of CNY 8.03 billion, demonstrating its significant scale in the heavy machinery sector. Profitability is evident with a net income of CNY 374.5 million, though the net margin of approximately 4.7% reflects the competitive and capital-intensive nature of its industry. Operating cash flow of CNY 815.7 million significantly exceeds net income, indicating strong cash conversion and operational efficiency.
Diluted earnings per share stood at CNY 0.084, translating the company's net profit into a per-share metric for investors. The firm generated substantial operating cash flow, which comfortably covered its capital expenditures of CNY 233.2 million, suggesting it can fund necessary investments for growth and maintenance from its core operations without excessive external financing.
The balance sheet appears conservatively managed with a strong liquidity position, evidenced by cash and equivalents of CNY 2.06 billion. Total debt is a manageable CNY 880.2 million, resulting in a very healthy net cash position. This low leverage provides significant financial flexibility and resilience against economic downturns or industry cycles.
The company has established a shareholder return policy, distributing a dividend of CNY 0.0286 per share. This payout, against its earnings, indicates a commitment to returning capital while retaining a portion for reinvestment. Future growth will likely be driven by demand from its core end-markets, including mining and infrastructure development.
With a market capitalization of approximately CNY 23.9 billion, the market values the company's assets and future cash flow potential. A beta of 0.424 suggests the stock is significantly less volatile than the broader market, which is typical for a well-established industrial equipment manufacturer with stable, albeit cyclical, demand patterns.
Key strategic advantages include its long-standing operational history, technical expertise in heavy machinery, and the backing of its major parent, CITIC Group. The outlook is tied to global industrial and commodity cycles, but its strong service offering and financial health position it to navigate market fluctuations and capitalize on long-term infrastructure investment trends.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |