investorscraft@gmail.com

Intrinsic ValueMing Yang Smart Energy Group Limited (601615.SS)

Previous Close$23.20
Intrinsic Value
Upside potential
Previous Close
$23.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ming Yang Smart Energy Group Limited is a prominent Chinese industrial machinery company operating within the global renewable energy sector. Its core revenue model is built on the research, development, manufacturing, and sale of advanced wind turbine generator systems, complemented by a portfolio of photovoltaic products and data center solutions. The company serves a worldwide market, generating income from both the initial sale of its energy equipment and the subsequent provision of critical maintenance and operational services, establishing a diversified stream of recurring revenue. Ming Yang has strategically positioned itself as a technology innovator, particularly in the high-growth offshore wind segment, with specialized offerings like deep-sea floating turbines and advanced carbon fiber blended blades. This focus on complex, high-value solutions differentiates it from competitors and aligns with global decarbonization trends, though it operates in a highly competitive market against larger, established global players.

Revenue Profitability And Efficiency

The company reported robust annual revenue of CNY 27.2 billion, demonstrating significant scale in its operations. However, profitability remains a challenge, with net income of CNY 346 million translating to a thin net margin. This is further evidenced by negative operating cash flow of CNY -2.4 billion, indicating potential pressure on working capital management or significant upfront investments impacting cash generation from core business activities.

Earnings Power And Capital Efficiency

Ming Yang's earnings power is currently subdued, with diluted earnings per share of CNY 0.15. The company is a substantial investor in its future, as shown by capital expenditures of CNY -5.6 billion, which significantly exceed its operating cash flow. This aggressive investment strategy suggests a focus on capacity expansion and technological advancement, prioritizing long-term growth over near-term capital efficiency.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 14.6 billion. This is nearly matched by total debt of CNY 15.7 billion, indicating a leveraged but potentially manageable financial structure. The sizable cash balance provides a buffer to service obligations and fund ongoing strategic investments despite the negative cash flow from operations.

Growth Trends And Dividend Policy

The company's growth strategy is heavily oriented towards reinvestment, as indicated by its substantial capital expenditures. Contrary to a pure growth stock, it also maintains a shareholder return policy, offering a dividend per share of CNY 0.3041. This presents a hybrid approach of pursuing expansion while providing income, though the dividend payout ratio appears high relative to its current earnings.

Valuation And Market Expectations

With a market capitalization of approximately CNY 27.8 billion, the market values the company at roughly 1.0 times its revenue. A beta of 0.271 suggests the stock has been significantly less volatile than the broader market, which may reflect its perceived defensive characteristics or specific industry dynamics within the Chinese market.

Strategic Advantages And Outlook

The company's key strategic advantages lie in its integrated product portfolio and technological focus on high-value offshore and floating wind solutions. The outlook is tied to global energy transition trends, but execution on converting heavy investment into sustained profitability and positive cash flow will be critical for long-term success in a competitive landscape.

Sources

Company Description and Financial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount