investorscraft@gmail.com

Intrinsic ValueChina Life Insurance Company Limited (601628.SS)

Previous Close$49.72
Intrinsic Value
Upside potential
Previous Close
$49.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Life Insurance Company Limited is a dominant life insurer in the People's Republic of China, operating through four core segments: Life Insurance, Health Insurance, Accident Insurance, and Other Businesses. Its comprehensive product portfolio includes critical illness protection, annuities, pension plans, and various medical and accident coverage solutions, catering to a broad demographic. The company leverages its extensive distribution network and state-backed parentage, China Life Insurance (Group) Company, to maintain a formidable market position. As a pillar of China's financial services sector, it operates within a highly regulated environment, benefiting from scale and brand recognition while navigating competitive pressures and evolving consumer demands for integrated financial and health protection services.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 314.4 billion for the period, underpinned by strong premium income from its diverse insurance offerings. Net income reached CNY 106.9 billion, reflecting effective underwriting and investment performance. Operating cash flow was exceptionally strong at CNY 378.8 billion, significantly exceeding capital expenditures, indicating highly efficient cash generation from its core insurance operations.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 3.78, demonstrating solid earnings power. The substantial operating cash flow, which far surpasses net income, highlights the superior quality of earnings typical of a mature life insurer with significant float. This strong cash conversion supports investment activities and strategic capital allocation without straining liquidity.

Balance Sheet And Financial Health

The balance sheet is characterized by a strong liquidity position with cash and equivalents of CNY 86.5 billion. Total debt is manageable at CNY 49.3 billion, indicating a conservative financial structure. The company's financial health is further supported by its massive market capitalization and its status as a systemically important insurer in China.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing CNY 0.65 per share. This provides a tangible return to investors while retaining ample capital to fund future growth initiatives in China's expanding insurance and wealth management markets, aligning with long-term demographic and economic trends.

Valuation And Market Expectations

With a market capitalization of approximately CNY 966.6 billion and a beta of 0.55, the stock is perceived as a less volatile component within the financial sector. The current valuation reflects its position as a large-cap, state-influenced leader, with expectations centered on steady, regulated growth rather than explosive expansion.

Strategic Advantages And Outlook

Key strategic advantages include its unparalleled scale, dominant market share, and the implicit support of its state-owned parent company. The outlook remains stable, driven by long-term demographic trends favoring insurance penetration, though it must continuously adapt to regulatory changes and increasing competition in the Chinese financial services landscape.

Sources

Company Annual ReportExchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount