Data is not available at this time.
Great Wall Motor operates as a prominent Chinese automobile manufacturer specializing in the research, development, production, and global sales of vehicles and automotive components. The company's diversified portfolio includes pick-up trucks, SUVs, sedans, and new energy vehicles marketed under established brands such as Haval, WEY, ORA, and Tank. Its core revenue model integrates vehicle sales with comprehensive after-sales services, parts distribution, and ancillary operations including auto financing, logistics, and technology consulting. Operating within the highly competitive global automotive sector, Great Wall has carved a significant niche in the SUV and pickup truck segments, particularly in emerging markets. The company maintains a robust international footprint with operations across Russia, South Africa, Australia, and the Middle East, complementing its dominant domestic presence. This strategic market positioning enables resilience against regional economic fluctuations while capitalizing on growing demand for both traditional and electric vehicles in developing economies.
The company reported robust revenue of CNY 202.2 billion for the period, demonstrating strong market penetration. With net income reaching CNY 12.7 billion, the firm maintained healthy profitability margins despite competitive pressures. Operating cash flow of CNY 27.8 billion significantly exceeded capital expenditures, indicating efficient cash generation from core operations to support ongoing investments and strategic initiatives.
Diluted EPS of CNY 1.49 reflects solid earnings generation capacity relative to the share base. The substantial operating cash flow coverage of capital investments (CNY 11.7 billion) demonstrates effective capital allocation. The company's ability to generate strong cash flows from operations while funding growth initiatives indicates disciplined capital efficiency across its automotive and ancillary business segments.
The balance sheet shows CNY 30.7 billion in cash and equivalents against total debt of CNY 57.9 billion, indicating moderate leverage. The cash position provides adequate liquidity for operations and strategic investments. The debt level appears manageable given the company's scale and cash flow generation capacity, supporting financial stability amid industry cyclicality.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.45, representing a reasonable payout ratio. Growth initiatives appear focused on international expansion and new energy vehicle development, particularly under the ORA and Tank brands. The balance between dividend distributions and reinvestment in strategic growth areas suggests a balanced capital allocation strategy.
With a market capitalization of approximately CNY 193.8 billion, the company trades at valuation multiples that reflect its position in the competitive automotive sector. The beta of 1.054 indicates slightly higher volatility than the market, consistent with automotive industry characteristics. Current valuation appears to incorporate expectations for continued execution in both domestic and international markets.
The company's diversified brand portfolio and strong presence in SUV and pickup segments provide competitive advantages. International expansion and new energy vehicle development represent key growth vectors. The comprehensive service ecosystem, including financing and after-sales support, enhances customer retention and revenue diversification. Execution in these strategic areas will be critical for maintaining competitive positioning.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |