investorscraft@gmail.com

Intrinsic ValuePostal Savings Bank of China Co., Ltd. (601658.SS)

Previous Close$5.06
Intrinsic Value
Upside potential
Previous Close
$5.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Postal Savings Bank of China Co., Ltd. operates as a major retail-focused commercial bank in China, leveraging its unparalleled physical network of nearly 40,000 outlets to serve a vast customer base. Its core revenue model is built on a traditional banking spread, generating income from net interest margins on a diverse portfolio of personal and corporate loans, supplemented by fee-based services from wealth management, card services, and insurance distribution. The bank holds a unique and entrenched market position, deeply embedded in China's rural and urban communities through its subsidiary relationship with China Post Group, granting it exceptional deposit-gathering capabilities and a trusted brand among retail customers. This extensive distribution network provides a significant competitive moat, allowing it to capture low-cost retail deposits and cross-sell a wide array of financial products, solidifying its role as a critical financial services provider across the nation.

Revenue Profitability And Efficiency

The bank demonstrates substantial scale with revenue exceeding CNY 320 billion, driven primarily by net interest income from its extensive loan book and deposit base. Profitability is robust, with net income of approximately CNY 86.5 billion, reflecting efficient operations and effective margin management. Its vast branch network, while a key asset for customer acquisition, also represents a significant operational cost base that requires careful efficiency management.

Earnings Power And Capital Efficiency

The bank exhibits strong earnings power, generating an impressive operating cash flow of nearly CNY 397 billion, which significantly exceeds its net income, highlighting high-quality earnings from core banking activities. Capital expenditures are focused on maintaining and modernizing its extensive physical and digital infrastructure. Diluted EPS of CNY 0.81 indicates the earnings generated per share for its large shareholder base.

Balance Sheet And Financial Health

The balance sheet is characterized by a very strong liquidity position, with cash and equivalents of over CNY 1.96 trillion, providing a substantial buffer. Total debt of CNY 251 billion is modest relative to its massive asset base and deposit-funded model, indicating a conservative financial structure. The bank's low beta of 0.495 suggests it is perceived as a less volatile investment relative to the broader market.

Growth Trends And Dividend Policy

The bank maintains a shareholder-friendly dividend policy, distributing CNY 0.2616 per share. This payout reflects a commitment to returning capital while retaining earnings to support future growth and regulatory capital requirements. Its growth is intrinsically linked to the expansion of the Chinese economy and its ability to further monetize its vast retail customer relationships.

Valuation And Market Expectations

With a market capitalization of approximately CNY 522 billion, the market valuation reflects the bank's status as a large, systemically important financial institution. The valuation incorporates expectations for stable, albeit moderate, growth driven by its entrenched retail position and the overall trajectory of the Chinese banking sector, balanced against macroeconomic headwinds.

Strategic Advantages And Outlook

The bank's primary strategic advantage is its unrivaled distribution network and trusted brand, which provide a stable, low-cost deposit base. The outlook is tied to its success in navigating interest rate environments, managing asset quality, and continuing its digital transformation to serve customers efficiently. Its role as a key retail bank in China's financial system provides a stable foundation for long-term operation.

Sources

Company DescriptionPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount