investorscraft@gmail.com

Intrinsic ValueHenan Mingtai Al.Industrial Co.,Ltd. (601677.SS)

Previous Close$16.78
Intrinsic Value
Upside potential
Previous Close
$16.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Henan Mingtai Al.Industrial operates as a prominent aluminum products manufacturer in China's basic materials sector, specializing in the production and global distribution of aluminum sheets, coils, foils, and checker plates. The company serves diverse industrial applications including high-speed rail, aerospace, automotive manufacturing, architectural decoration, shipbuilding, and electronic packaging. Its comprehensive product portfolio caters to both domestic and international markets, with exports reaching approximately 100 countries worldwide, positioning it as a significant player in the global aluminum supply chain. Mingtai leverages China's robust industrial infrastructure and growing demand for lightweight materials across transportation and construction sectors. The company's market position is strengthened by its extensive product range and established export network, allowing it to capitalize on both domestic infrastructure development and global aluminum consumption trends while maintaining competitive advantages through scale and manufacturing expertise.

Revenue Profitability And Efficiency

The company generated CNY 32.3 billion in revenue with net income of CNY 1.75 billion, reflecting a net margin of approximately 5.4%. Operating cash flow of CNY 663 million was substantially lower than net income, indicating potential working capital pressures or timing differences in receivables. Capital expenditures of CNY 450 million suggest ongoing investment in production capacity and operational efficiency improvements.

Earnings Power And Capital Efficiency

Mingtai demonstrates solid earnings power with diluted EPS of CNY 1.39, supported by its scale in aluminum processing. The company maintains moderate capital intensity as evidenced by capital expenditures representing approximately 1.4% of revenue. The cash conversion cycle appears extended given the significant gap between net income and operating cash flow, suggesting potential inventory or receivable management challenges.

Balance Sheet And Financial Health

The balance sheet shows conservative leverage with total debt of CNY 583 million against cash and equivalents of CNY 1.56 billion, resulting in a net cash position. The debt-to-equity ratio appears minimal, indicating strong financial flexibility. Current assets comfortably exceed current liabilities, providing ample liquidity for operations and potential expansion opportunities.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.169, representing a payout ratio of approximately 12% based on current EPS. This conservative distribution policy allows retention of earnings for reinvestment while providing consistent income to investors. Growth prospects are tied to global aluminum demand and China's infrastructure development initiatives.

Valuation And Market Expectations

With a market capitalization of CNY 17.0 billion, the company trades at a P/E ratio of approximately 9.7x based on current earnings. The beta of 0.78 suggests lower volatility than the broader market, reflecting the defensive nature of basic materials stocks. Valuation metrics indicate market expectations for stable but moderate growth in the aluminum sector.

Strategic Advantages And Outlook

Mingtai benefits from established manufacturing capabilities and diversified customer base across multiple industries. Its export reach to 100 countries provides geographic diversification and exposure to global aluminum demand trends. The company is well-positioned to benefit from infrastructure development and lightweight material adoption, though subject to aluminum price volatility and global economic conditions.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount