Data is not available at this time.
BOC International (China) operates as a comprehensive securities firm providing investment banking and capital markets services within China's tightly regulated financial sector. The company generates revenue through a diversified model encompassing equity and debt underwriting, securities brokerage, proprietary trading, asset management, and financial advisory services. As a subsidiary of Bank of China, it leverages its parent's extensive network and brand recognition to serve corporate and retail clients across approximately 110 branches. The firm maintains a strong position in China's domestic capital markets, competing with other state-backed securities companies while benefiting from its affiliation with one of China's largest commercial banks. Its service portfolio includes fund distribution, margin financing, and alternative investments, positioning it as a full-service provider in the evolving Chinese financial landscape where regulatory changes and market liberalization present both challenges and opportunities for established players.
The company reported revenue of CNY 2.89 billion with net income of CNY 906 million, reflecting a healthy net margin of approximately 31%. This profitability demonstrates efficient operations within China's competitive securities industry, though specific segment-level performance metrics would provide deeper insight into revenue quality and cost management across its diversified service offerings.
With diluted EPS of CNY 0.33 and strong operating cash flow of CNY 9.12 billion, BOC International exhibits solid earnings generation capacity. The significant positive cash flow relative to net income suggests effective working capital management and strong cash conversion efficiency, which is crucial for capital-intensive securities operations requiring substantial liquidity buffers.
The balance sheet shows CNY 3.74 billion in cash against total debt of CNY 18.44 billion, indicating leveraged operations typical for securities firms that utilize debt for proprietary trading and margin lending activities. The debt level appears manageable given the company's cash flow generation and affiliation with Bank of China, providing additional financial stability.
The company maintains a conservative dividend policy with CNY 0.035 per share, representing a payout ratio of approximately 11% based on current EPS. This balanced approach retains capital for business expansion while providing shareholder returns, though specific historical growth rates and dividend progression would better contextualize the firm's capital allocation strategy.
Trading at a market capitalization of CNY 42.7 billion, the company's valuation reflects investor expectations for China's financial services sector growth. The beta of 0.76 suggests lower volatility than the broader market, potentially indicating perceived stability due to its state-backed ownership structure and established market position.
The firm's primary strategic advantage lies in its affiliation with Bank of China, providing brand credibility, client referrals, and potential financial support. This relationship positions it favorably within China's evolving financial landscape, though performance remains subject to regulatory changes, market conditions, and competitive pressures in the domestic securities industry.
Company financial reportsStock exchange disclosuresRegulatory filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |