investorscraft@gmail.com

Intrinsic ValueChina Satellite Communications Co., Ltd. (601698.SS)

Previous Close$38.00
Intrinsic Value
Upside potential
Previous Close
$38.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Satellite Communications operates as a premier satellite communications provider, delivering comprehensive services across broadcasting, telecommunications, corporate, and government sectors. The company generates revenue through satellite resource leasing, bandwidth rental, value-added services, and sophisticated system integration solutions. Its diverse service portfolio encompasses television distribution, emergency communications, maritime connectivity, aviation services, and IoT applications, positioning it as an integrated satellite communications specialist. Operating 16 geostationary satellites covering China, Asia-Pacific, Middle East, Europe, and Africa, the company maintains strategic dominance in China's state-controlled satellite communications market. As a subsidiary of China Aerospace Science and Technology Corporation, it benefits from government contracts and national infrastructure projects, securing its position as a critical communications backbone for both civil and defense applications. The company's extensive terrestrial network integration capabilities and emergency response services further reinforce its market leadership in satellite-based telecommunications solutions.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.54 billion with net income of CNY 454 million, achieving a healthy net margin of approximately 18%. Strong operating cash flow of CNY 1.83 billion indicates efficient cash generation from core operations, though significant capital expenditures of CNY 1.43 billion reflect ongoing satellite infrastructure investments necessary for maintaining technological competitiveness and service expansion.

Earnings Power And Capital Efficiency

With diluted EPS of CNY 0.11, the company demonstrates moderate earnings power relative to its substantial asset base. The high capital expenditure intensity suggests a capital-intensive business model typical of satellite operators, requiring continuous investment in space assets and ground infrastructure to maintain service quality and expand coverage capabilities.

Balance Sheet And Financial Health

The balance sheet shows exceptional financial strength with CNY 6.49 billion in cash and equivalents against minimal total debt of CNY 100 million. This conservative debt profile provides significant financial flexibility for future satellite launches and infrastructure projects while maintaining robust liquidity buffers for operational requirements and strategic initiatives.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.0323, though dividend yield remains modest given the current share price. Growth prospects are tied to expanding satellite services demand, particularly in maritime connectivity, emergency communications, and government infrastructure projects across its coverage regions.

Valuation And Market Expectations

Trading at a market capitalization of approximately CNY 91 billion, the valuation reflects investor expectations for stable government-backed revenue streams and long-term contracts. The beta of 0.597 indicates lower volatility than the broader market, consistent with its utility-like characteristics and state-owned enterprise status.

Strategic Advantages And Outlook

Key advantages include sovereign satellite ownership, government backing, and comprehensive service integration capabilities. The outlook remains positive due to increasing demand for secure satellite communications, expansion into maritime and aviation connectivity, and China's strategic focus on space infrastructure development, though competition from terrestrial networks and new satellite entrants presents ongoing challenges.

Sources

Company annual reportsStock exchange disclosuresCorporate website information

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount