Data is not available at this time.
Shanxi Lu'an Environmental Energy Development operates as a vertically integrated coal producer serving China's energy and industrial sectors. The company engages in raw coal mining, coal washing, and coal coke smelting, supplying thermal coal, clean coal, and specialized blends to power generation, coking, and steel industries. Its operations are concentrated in key production mines including Wuyang, Zhangcun, Wangzhuang, and Changcun, leveraging Shanxi province's rich coal reserves. The company has developed expertise in clean coal technology and coalbed methane utilization, positioning itself as an environmentally conscious operator within the traditional energy sector. As a subsidiary of Shanxi Lu'an Mining Industry Group, the company benefits from established infrastructure and regional market presence. Its integrated approach from extraction to processing provides cost advantages and quality control throughout the value chain, serving critical industrial customers in China's manufacturing ecosystem.
The company generated CNY 35.85 billion in revenue with net income of CNY 2.45 billion, reflecting a net margin of approximately 6.8%. Operating cash flow stood at CNY 4.96 billion, demonstrating solid cash generation from core operations. The capital expenditure of CNY -12.99 billion indicates significant investment in maintaining and expanding production capacity, which is typical for capital-intensive mining operations.
Diluted EPS of CNY 0.82 reflects the company's earnings capacity relative to its equity base. The substantial capital expenditure program, while reducing near-term cash positions, supports long-term production sustainability. The company maintains operational focus on cost-efficient mining and processing activities to maximize returns from its coal assets.
The company maintains a strong liquidity position with CNY 12.58 billion in cash and equivalents against minimal total debt of CNY 799 million. This conservative debt structure provides financial flexibility and resilience against commodity price volatility. The low debt-to-equity ratio indicates a robust balance sheet capable of weathering industry cycles.
The dividend per share of CNY 0.41 represents a 50% payout ratio based on EPS, indicating a shareholder-friendly distribution policy. The significant capital expenditure suggests ongoing investment in production capacity and operational efficiency, though growth prospects are inherently tied to coal demand trends and China's energy transition policies.
With a market capitalization of CNY 41.10 billion, the company trades at approximately 17 times earnings. The beta of 0.498 suggests lower volatility than the broader market, reflecting the defensive characteristics of essential energy commodities. Valuation metrics appear reasonable given the company's stable cash generation and strong balance sheet.
The company's strategic advantages include vertical integration, established mining assets, and clean technology initiatives. Its position within the Shanxi Lu'an Mining Group provides operational synergies and market access. The outlook remains dependent on China's energy policies, industrial demand, and the pace of transition to renewable alternatives while maintaining coal's role in energy security.
Company annual reportsStock exchange disclosuresFinancial market data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |