Data is not available at this time.
Shanghai Huafon Aluminium Corporation is a specialized manufacturer and supplier of high-performance aluminium heat transfer materials, operating within China's basic materials sector. Its core revenue model is built on processing and supplying a diverse portfolio of precision-engineered aluminium products, including brazed sheets, foils, and coils, which are critical components for thermal management systems. The company serves a targeted industrial clientele, primarily supplying auto cooling system manufacturers, power plant equipment producers, and domestic air conditioning makers with essential materials for heat exchangers, condensers, and evaporators. Its strategic market position is reinforced by deep integration into key supply chains for automotive, construction machinery, and HVAC applications, leveraging technical expertise in alloy development to meet specific performance requirements. This focus on specialized, high-value-added aluminium products within defined industrial niches provides a stable demand base and distinguishes it from commoditized aluminium producers.
The company reported robust revenue of CNY 10.88 billion for the period, demonstrating strong market penetration. Profitability is healthy with a net income of CNY 1.22 billion, translating to a net margin of approximately 11.2%. Operating cash flow of CNY 745 million, though lower than net income, indicates solid cash generation from core operations, supporting ongoing business activities.
Diluted earnings per share stood at CNY 1.22, reflecting effective earnings power on a per-share basis. The company generated positive operating cash flow while managing capital expenditures of CNY -144 million, indicating a disciplined approach to investment. This balance suggests efficient allocation of capital towards maintaining and potentially expanding production capabilities.
The balance sheet shows a cash position of CNY 562.7 million against total debt of CNY 1.08 billion, indicating a manageable leverage profile. The company maintains a moderate level of indebtedness, which provides financial flexibility. The overall structure appears stable, supporting ongoing operations and potential strategic initiatives without excessive financial risk.
The company has demonstrated a shareholder-friendly approach by declaring a dividend of CNY 0.30 per share. This distribution policy, combined with its underlying profitability, suggests a commitment to returning capital to investors while likely retaining sufficient earnings to fund future growth initiatives and maintain its competitive position in the aluminium processing market.
With a market capitalization of approximately CNY 17.09 billion, the market assigns a significant valuation multiple, reflecting expectations for continued growth and profitability in its specialized niche. A beta of 0.714 indicates lower volatility compared to the broader market, which may appeal to certain investor profiles seeking exposure to industrial materials with reduced systematic risk.
The company's strategic advantage lies in its specialization within the aluminium value chain, focusing on high-margin, processed materials for thermal management. Its outlook is tied to demand from end-markets like automotive and HVAC, where energy efficiency trends could drive long-term growth for advanced heat transfer solutions, provided it maintains technological relevance and cost competitiveness.
Company DescriptionProvided Financial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |