investorscraft@gmail.com

Intrinsic ValueJinko Power Technology Co.,Ltd. (601778.SS)

Previous Close$4.27
Intrinsic Value
Upside potential
Previous Close
$4.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jinko Power Technology operates as a comprehensive clean energy solutions provider within China's renewable utilities sector, focusing on integrated energy services that span electricity transaction platforms, energy storage systems, and photovoltaic hydrogen production. The company leverages its technological expertise to offer industry decarbonization solutions, virtual power plant operations, and carbon trading services, positioning itself at the intersection of energy transition and digital innovation. As a established player founded in 2011 and headquartered in Shanghai, Jinko Power capitalizes on China's ambitious renewable energy targets and carbon neutrality commitments, serving commercial and industrial clients seeking to reduce their environmental footprint while maintaining operational efficiency through advanced energy management and trading capabilities.

Revenue Profitability And Efficiency

The company generated CNY 4.77 billion in revenue with net income of CNY 324 million, reflecting a net margin of approximately 6.8%. Operating cash flow remained robust at CNY 1.04 billion, indicating healthy cash conversion from operations despite significant capital investments in growth initiatives and infrastructure development.

Earnings Power And Capital Efficiency

Jinko Power demonstrated modest earnings power with diluted EPS of CNY 0.09, while maintaining substantial capital expenditure of CNY -2.13 billion, signaling aggressive investment in capacity expansion and technological advancement. The negative free cash flow position reflects the capital-intensive nature of renewable energy infrastructure development.

Balance Sheet And Financial Health

The balance sheet shows CNY 5.03 billion in cash against total debt of CNY 14.28 billion, indicating leveraged growth financing. The debt-to-equity structure suggests strategic borrowing to fund expansion in China's rapidly growing clean energy market, with liquidity maintained through operational cash generation.

Growth Trends And Dividend Policy

The company maintains a dividend yield with CNY 0.0279 per share, balancing shareholder returns with reinvestment needs. Growth trajectory appears focused on capitalizing on China's renewable energy transition, with investments targeting market expansion and technological leadership in energy storage and carbon trading platforms.

Valuation And Market Expectations

With a market capitalization of CNY 13.98 billion and beta of 0.868, the market prices Jinko Power as a moderate-risk utility stock. Valuation multiples reflect expectations for continued growth in China's renewable energy sector, though tempered by the capital-intensive nature of the business and competitive market dynamics.

Strategic Advantages And Outlook

Jinko Power benefits from early-mover advantage in China's integrated clean energy services market, with diversified revenue streams across energy trading, storage, and carbon finance. The outlook remains positive given China's carbon neutrality goals, though execution risk and regulatory developments will influence long-term performance in this evolving sector.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount