investorscraft@gmail.com

Intrinsic ValueLanpec Technologies Limited (601798.SS)

Previous Close$9.55
Intrinsic Value
Upside potential
Previous Close
$9.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lanpec Technologies Limited operates as a specialized manufacturer of petroleum and petrochemical equipment, serving both domestic Chinese and international markets. The company's core revenue model centers on engineering, manufacturing, and selling comprehensive oilfield machinery including drilling rigs, mud pumps, and downhole tools, alongside refining equipment such as heat exchangers, storage tanks, and gas treatment systems. As a subsidiary of China Energy Engineering Group, Lanpec leverages its state-owned enterprise backing to secure contracts in China's energy infrastructure sector while maintaining technological expertise in LNG terminal equipment and offshore engineering solutions. The company occupies a niche position within China's oil and gas equipment ecosystem, focusing on medium-to-heavy machinery rather than services or digital solutions. Its market positioning reflects dependence on domestic energy investment cycles and national energy security initiatives, with international operations providing supplementary revenue streams amid competitive global equipment markets.

Revenue Profitability And Efficiency

Lanpec generated CNY 675.4 million in revenue for the period but reported a net loss of CNY 88.4 million, indicating significant profitability challenges. The negative EPS of CNY -0.25 reflects operational inefficiencies or market pressures in the oil and gas equipment sector. Operating cash flow of CNY 148.8 million suggests some core operational cash generation despite the reported losses, though capital expenditures of CNY -19.8 million indicate restrained investment in capacity expansion.

Earnings Power And Capital Efficiency

The company's negative earnings power demonstrates challenges in converting its equipment manufacturing capabilities into profitable operations. The operating cash flow generation relative to revenue suggests some working capital management efficiency, but the net loss position indicates fundamental issues with cost structure or pricing power in its competitive market segment. Capital efficiency appears constrained given the modest scale of operations relative to the energy equipment market.

Balance Sheet And Financial Health

Lanpec maintains CNY 220.6 million in cash against total debt of CNY 290.2 million, indicating moderate leverage but sufficient liquidity coverage. The debt position appears manageable relative to the company's scale, though the loss-making operations could pressure financial flexibility if sustained. The balance sheet structure reflects its capital-intensive manufacturing business model with typical equipment industry leverage ratios.

Growth Trends And Dividend Policy

The company shows no dividend distribution, consistent with its loss-making position and capital retention needs. Growth trends appear challenged given the revenue scale and negative profitability, suggesting either market share pressures or cyclical industry headwinds. Future growth likely depends on recovery in energy equipment investment cycles and potential restructuring initiatives within the state-owned enterprise framework.

Valuation And Market Expectations

With a market capitalization of CNY 3.47 billion, the market appears to assign some valuation premium despite operational challenges, possibly reflecting strategic positioning within China's energy security framework or potential restructuring value. The beta of 0.868 suggests moderate correlation with broader market movements, though likely influenced by energy sector volatility and state-owned enterprise characteristics.

Strategic Advantages And Outlook

Lanpec's primary advantages include its specialized technical expertise in petroleum equipment and backing by China Energy Engineering Group, providing potential access to state-directed projects. The outlook remains challenging given current profitability issues, though positioning in LNG and natural gas infrastructure could benefit from China's energy transition. Success depends on operational restructuring, cost management, and capturing opportunities in domestic energy security investments.

Sources

Company financial reportsStock exchange disclosuresCorporate structure information

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount