Data is not available at this time.
The Hanshin Diesel Works, Ltd. operates as a specialized manufacturer of marine engines and propulsion systems, serving global shipping and maritime industries. The company’s core revenue model is driven by the sale of low- and medium-speed diesel engines, propulsion systems like controllable pitch propellers, and auxiliary devices such as fuel oil purifiers. Its product portfolio also includes advanced monitoring and control systems, catering to vessel operators seeking efficiency and reliability. Positioned in the industrial machinery sector, Hanshin Diesel competes in a niche but critical segment of maritime technology, where durability and precision are paramount. The company’s long-standing expertise, dating back to its founding in 1918, lends credibility in a market where trust and technical proficiency are key differentiators. While the marine engine industry is capital-intensive and cyclical, Hanshin Diesel’s focus on aftermarket support and integrated solutions helps stabilize revenue streams. Its headquarters in Kobe, Japan, situates it within a major hub for maritime trade, reinforcing its regional and global market presence.
Hanshin Diesel reported revenue of ¥9.64 billion for FY 2024, with net income of ¥456 million, reflecting a net margin of approximately 4.7%. Operating cash flow stood at ¥1.1 billion, indicating solid cash generation relative to earnings. Capital expenditures of ¥892.6 million suggest ongoing investments in production capabilities, though the company maintains a lean operational footprint with disciplined spending.
The company’s diluted EPS of ¥140.29 demonstrates modest but stable earnings power. With minimal total debt of ¥31.7 million and a cash reserve of ¥4.9 billion, Hanshin Diesel exhibits strong capital efficiency and low financial leverage. This conservative balance sheet structure supports resilience in cyclical downturns while allowing flexibility for strategic initiatives.
Hanshin Diesel’s balance sheet is robust, with cash and equivalents covering nearly all liabilities. The negligible debt level underscores a conservative financial policy, reducing interest expense risks. Shareholders’ equity appears well-supported by retained earnings, reflecting prudent capital management over time.
Revenue growth trends are not explicitly detailed, but the company’s dividend payout of ¥70 per share suggests a commitment to returning capital to shareholders. The dividend yield, while modest, aligns with the firm’s stable but low-growth profile in a mature industry. Future growth may hinge on technological upgrades or expansion into adjacent maritime segments.
With a market capitalization of ¥8.61 billion and a beta of 0.47, Hanshin Diesel is perceived as a low-volatility industrial player. The valuation reflects its niche positioning and steady cash flows, though limited growth prospects may cap premium multiples. Investors likely prioritize its defensive attributes over aggressive expansion potential.
Hanshin Diesel’s strategic advantages lie in its technical expertise and long-term customer relationships in the maritime sector. The outlook remains stable, supported by demand for ship maintenance and retrofitting, though global trade fluctuations could impact new engine orders. Its strong cash position provides a buffer against cyclical pressures while enabling selective R&D investments.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |