investorscraft@gmail.com

Intrinsic ValueChina Communications Construction Company Limited (601800.SS)

Previous Close$8.16
Intrinsic Value
Upside potential
Previous Close
$8.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Communications Construction Company Limited (CCCC) is a dominant state-owned enterprise in the global infrastructure sector, operating primarily within the industrials segment. Its core revenue model is derived from large-scale engineering, procurement, and construction (EPC) contracts for critical transportation and maritime projects. The company's service portfolio is comprehensive, encompassing the design, construction, and dredging for ports, waterways, roads, bridges, railways, and urban transit systems. This integrated 'invest-construct-operate' approach allows it to capture value across the entire project lifecycle. CCCC holds a formidable market position as a key policy instrument for China's Belt and Road Initiative, executing projects across Mainland China, Southeast Asia, Africa, and the Middle East. Its status as a subsidiary of the state-owned China Communications Construction Group affords it preferential access to massive domestic and international contracts, cementing its role as a national champion in global infrastructure development. The company leverages its vast scale and technical expertise to compete effectively, though it operates in a highly competitive environment characterized by tight margins and significant geopolitical considerations influencing its international expansion.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 768.2 billion, demonstrating its immense scale in securing large infrastructure contracts. However, net income of CNY 22.1 billion indicates relatively thin net margins, which is characteristic of the capital-intensive and competitive EPC industry. Operating cash flow of CNY 15.1 billion was positive but notably lower than net income, suggesting potential working capital intensity from progress billings on long-term projects.

Earnings Power And Capital Efficiency

CCCC generated diluted EPS of CNY 1.37, reflecting its earnings power on a per-share basis. The significant disparity between operating cash flow and capital expenditures of negative CNY 27.3 billion highlights the substantial ongoing investment required to maintain and grow its project portfolio and operational capabilities, indicating a business model that is inherently capital-intensive.

Balance Sheet And Financial Health

The balance sheet is characterized by a substantial cash position of CNY 142.5 billion, providing liquidity for operations. This is offset by a very high total debt load of CNY 670.2 billion, which is typical for a construction firm leveraging debt to finance large-scale, long-duration projects. The company's financial health is underpinned by its state-owned enterprise status, which likely provides support for its financing needs.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.30. Its growth trajectory is intrinsically linked to government infrastructure spending, both domestically in China and internationally through initiatives like the Belt and Road, making its trends susceptible to shifts in public policy and global economic conditions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 126.8 billion, the market values the company at a significant discount to its reported revenue, reflecting investor concerns over low profitability margins, high leverage, and the cyclical nature of the construction industry. A beta of 0.31 suggests the stock is perceived as less volatile than the broader market.

Strategic Advantages And Outlook

CCCC's primary strategic advantages are its unparalleled scale, state backing, and integrated service capabilities. The outlook is tied to global infrastructure demand, particularly in developing economies, though it faces risks from geopolitical tensions, project execution risks, and the potential for rising financing costs impacting its highly leveraged structure.

Sources

Company Annual ReportPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount