Data is not available at this time.
China Oilfield Services Limited (COSL) is a leading integrated offshore oilfield service provider, operating as a critical subsidiary of the state-owned China National Offshore Oil Corporation (CNOOC). The company delivers a comprehensive suite of services across four distinct segments: Drilling Services, Well Services, Marine Support Services, and Geophysical Acquisition and Surveying. Its core revenue model is built on contracting its extensive and modern asset fleet—including 48 drilling rigs and approximately 130 support vessels—to oil and gas operators for exploration, development, and production activities, primarily in the Asia-Pacific region. Within the competitive global oilfield services sector, COSL holds a dominant position in the Chinese offshore market, leveraging its strategic integration with CNOOC to secure long-term contracts and benefit from national energy security initiatives. This entrenched market position provides a stable baseline of operations, though the company also competes internationally, offering its technological capabilities in seismic data interpretation and complex well services. Its business is inherently cyclical and correlated with global oil prices and capital expenditure trends within the energy industry, yet its scale and parental backing provide significant resilience against market volatilities.
COSL generated revenue of CNY 48.3 billion for the period, demonstrating its significant scale in the offshore services market. The company converted this into a net income of CNY 3.14 billion, reflecting a net margin of approximately 6.5%. Strong operating cash flow of CNY 11.02 billion significantly exceeded capital expenditures, indicating healthy cash generation from its core operations after accounting for investments in its asset fleet.
The company reported diluted earnings per share of CNY 0.66, providing a clear measure of bottom-line profitability for equity holders. Capital expenditures of CNY 6.03 billion were directed towards maintaining and modernizing its large fleet of rigs and vessels. The substantial operating cash flow effectively covers these necessary investments, supporting sustainable operations and future growth capacity.
COSL maintains a solid liquidity position with cash and equivalents of CNY 5.97 billion. Total debt stands at CNY 10.09 billion, resulting in a net debt position. The company's beta of 0.70 suggests its stock is less volatile than the broader market, which is typical for a large, established service provider in the energy sector with predictable, though cyclical, cash flows.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.2306. Its growth trajectory is intrinsically linked to global offshore drilling activity and oil prices. Capital expenditure levels indicate ongoing investment to maintain its competitive fleet, which is crucial for securing future contracts and supporting long-term growth alongside industry cycles.
With a market capitalization of approximately CNY 52.7 billion, the market values the company based on its entrenched position in the Chinese offshore market and its relationship with CNOOC. The valuation reflects expectations for steady, though cyclical, performance tied to energy sector investment cycles and the company's ability to navigate competitive international markets.
COSL's primary strategic advantage is its status as a key subsidiary of CNOOC, ensuring a baseline of domestic demand and project integration. Its extensive and modern asset fleet provides a competitive moat. The outlook remains correlated with oil prices and global E&P spending, but its operational scale and strategic importance within China's energy framework provide a stable foundation for navigating market cycles.
Company DescriptionProvided Financial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |