Data is not available at this time.
Xinhua Winshare Publishing and Media Co., Ltd. is a leading integrated publishing and distribution enterprise operating primarily within the People's Republic of China. The company's core revenue model is bifurcated into two main segments: Publication, which involves the creation and printing of books, journals, and digital products, and Distribution, which focuses on the wholesale and retail logistics of educational materials, particularly textbooks for primary and secondary schools. Its operations are deeply entrenched in the state-influenced educational sector, providing a stable, albeit regulated, demand base. Beyond its traditional print business, the company has diversified into education informatization services, asset management, and even cultural event planning, leveraging its extensive distribution network and government affiliations. This diversification strategy aims to capture ancillary revenue streams while mitigating risks associated with the gradual digitalization of content. Its market position is strengthened by its status as a subsidiary of the Sichuan Xinhua Publishing and Distribution Group, affording it significant scale and a dominant regional footprint in Western China, though it faces long-term structural headwinds from digital media consumption trends.
For the fiscal period, the company reported robust revenue of CNY 12.15 billion, demonstrating its significant scale within the domestic publishing market. Profitability is strong, with net income reaching CNY 1.54 billion, translating to a healthy net margin. The business generates substantial operating cash flow of CNY 1.77 billion, significantly exceeding its modest capital expenditure requirements, indicating highly efficient conversion of earnings into cash.
The company exhibits considerable earnings power, as evidenced by its diluted EPS of CNY 1.25. Capital efficiency is exceptional, with minimal capital expenditures of just CNY 151 million relative to its cash-generating ability. This results in very high returns on invested capital, as the business model does not require significant ongoing investment to maintain its operational footprint and revenue streams.
The balance sheet is exceptionally strong, characterized by a massive cash and equivalents position of CNY 9.14 billion. This dwarfs its negligible total debt of CNY 194 million, resulting in a net cash position that signifies profound financial strength and low risk. This provides significant flexibility for strategic investments, acquisitions, or continued shareholder returns.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.6. This represents a substantial payout from its earnings, underscoring a commitment to returning capital in the absence of major organic growth catalysts. Its growth is likely tied to educational policy and regional economic development rather than market expansion.
With a market capitalization of approximately CNY 16.47 billion, the market valuation appears to reflect the company's stable, cash-generative nature and strong balance sheet. The very low beta of 0.225 suggests the market perceives it as a defensive stock, insulated from broader economic cycles due to its core educational and publishing activities.
The company's primary strategic advantages are its entrenched position in the state-supported educational publishing system and its impeccable financial health. The outlook is for stability, driven by consistent demand for educational materials, though long-term growth may be challenged by digitalization trends and demographic shifts. Its vast cash reserves provide a buffer and options for strategic diversification.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |