Data is not available at this time.
Flat Glass Group Co., Ltd. is a prominent industrial manufacturer specializing in the production and global distribution of high-performance glass products, operating primarily within the construction and renewable energy sectors. Its core revenue model is built on manufacturing and selling a diversified portfolio including photovoltaic glass for solar modules, float glass, and specialized architectural and household glass, serving a broad clientele from PV module makers to construction firms. The company has established a vertically integrated operation that extends from quartzite mining to energy plant management, enhancing supply chain control and cost efficiency. Its strategic market positioning is strengthened by its significant scale in China and growing international footprint across Asia, Europe, and North America, capitalizing on global demand for solar energy and sustainable building materials.
The company reported robust revenue of CNY 18.7 billion for the period, demonstrating strong market demand for its glass products. Net income stood at CNY 1.0 billion, reflecting a net margin of approximately 5.4%. Operating cash flow was healthy at CNY 5.9 billion, significantly exceeding net income and indicating efficient cash conversion from operations, though capital expenditures of CNY 4.9 billion highlight ongoing investments in capacity and vertical integration.
Diluted earnings per share were CNY 0.43, providing a clear measure of profitability per share. The substantial operating cash flow generation, which funds a significant portion of the high capital expenditure, points to solid internal funding capability for growth investments. This reflects efficient capital deployment towards expanding production capabilities and maintaining competitive advantages in its capital-intensive industry.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 5.3 billion. However, total debt is elevated at CNY 15.9 billion, indicating a leveraged financial structure common for industrial manufacturers funding expansion. The company's ability to generate strong operating cash flow provides a crucial buffer for servicing this debt and supporting its financial strategy.
The company has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of CNY 0.13. This payout, against earnings of CNY 0.43, suggests a dividend policy aimed at providing income while retaining capital for reinvestment. Growth is likely driven by global expansion and demand trends in solar energy and construction, supported by its significant capex investments.
With a market capitalization of approximately CNY 43.1 billion, the market values the company at a significant multiple of its earnings, reflecting expectations for future growth in the renewable energy and construction glass sectors. A beta of 0.964 indicates stock volatility is nearly in line with the broader market, pricing in both its industrial cyclicality and growth potential.
The company's key advantages include its vertical integration, from raw material mining to finished product manufacturing, and its strategic focus on high-growth photovoltaic glass. The outlook is tied to global adoption of solar energy and construction activity, though it faces risks from commodity price fluctuations, debt levels, and economic cycles influencing its end markets.
Company DescriptionProvided Financial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |