investorscraft@gmail.com

Intrinsic ValueYangtze Optical Fibre And Cable Joint Stock Limited Company (601869.SS)

Previous Close$149.12
Intrinsic Value
Upside potential
Previous Close
$149.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yangtze Optical Fibre and Cable Joint Stock Limited Company is a leading Chinese manufacturer and global supplier of optical communication products, operating primarily within the technology sector's communication equipment industry. Its core revenue model is driven by the research, development, production, and sale of optical fibres, fibre preforms, and fibre cables, which form the critical physical infrastructure for high-speed data transmission networks. The company serves both domestic and international markets, providing essential components for telecommunications, data centers, and broadband networks. Beyond its primary offerings, it has diversified into related areas including copper wire products, integrated wiring systems, and technical consulting services, while also engaging in the trading of raw materials and the installation of submarine cable systems. This positions the company as an integrated solutions provider within the optical communication value chain. Its established presence, founded in 1988 and headquartered in Wuhan, underscores its long-standing role as a key player in supporting China's and the global expansion of digital and 5G infrastructure, leveraging its extensive manufacturing capabilities and technical expertise.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 12.20 billion for the period. However, net income of CNY 675.9 million indicates a relatively thin net profit margin, reflecting competitive pressures or high operational costs within the capital-intensive manufacturing sector. Strong operating cash flow of CNY 1.96 billion significantly outperformed net income, highlighting effective cash conversion and solid operational efficiency.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.89, providing a clear measure of shareholder earnings. The substantial capital expenditures of CNY 1.39 billion demonstrate a significant ongoing investment in maintaining and expanding production capacity, which is critical for future growth but also impacts near-term free cash flow and return metrics.

Balance Sheet And Financial Health

The balance sheet shows a solid cash position of CNY 3.29 billion, offering liquidity. However, total debt of CNY 10.62 billion is considerable, indicating a leveraged financial structure that is common for industrial manufacturers funding expansion through debt, which warrants monitoring of interest coverage and leverage ratios.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing CNY 0.268 per share. This provides a tangible return to investors and signals management's confidence in generating stable cash flows, supporting its appeal to income-focused investors alongside its growth prospects in global connectivity infrastructure.

Valuation And Market Expectations

With a market capitalization of approximately CNY 66.15 billion, the market assigns a significant valuation multiple to its earnings, reflecting expectations for future growth driven by global demand for fibre optic infrastructure. A beta of 0.247 suggests the stock has been less volatile than the broader market.

Strategic Advantages And Outlook

The company's strategic advantages lie in its vertical integration, extensive product portfolio, and established market position as a key enabler of digital infrastructure. The long-term outlook is tied to the global rollout of 5G, fibre-to-the-home, and data center expansion, providing a sustained demand tailwind for its core products.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount